[LBALUM] YoY Annualized Quarter Result on 30-Apr-2002 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
25-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- 7.15%
YoY- 41.97%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 211,976 202,369 161,791 156,345 152,513 126,284 98,191 -0.81%
PBT 20,211 15,453 16,055 18,603 15,397 15,953 15,381 -0.28%
Tax -4,658 -1,683 -2,993 90 -2,230 -1,691 -2,538 -0.64%
NP 15,553 13,770 13,062 18,693 13,167 14,262 12,843 -0.20%
-
NP to SH 15,553 13,770 13,062 18,693 13,167 14,262 12,843 -0.20%
-
Tax Rate 23.05% 10.89% 18.64% -0.48% 14.48% 10.60% 16.50% -
Total Cost 196,423 188,599 148,729 137,652 139,346 112,022 85,348 -0.88%
-
Net Worth 150,294 130,031 119,281 115,033 97,920 86,758 73,308 -0.76%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 4,347 - 3,295 1,960 1,958 - - -100.00%
Div Payout % 27.95% - 25.23% 10.49% 14.87% - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 150,294 130,031 119,281 115,033 97,920 86,758 73,308 -0.76%
NOSH 124,210 67,724 65,901 65,360 65,280 55,973 55,960 -0.84%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 7.34% 6.80% 8.07% 11.96% 8.63% 11.29% 13.08% -
ROE 10.35% 10.59% 10.95% 16.25% 13.45% 16.44% 17.52% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 170.66 298.81 245.51 239.21 233.63 225.61 175.46 0.02%
EPS 12.52 11.63 19.82 28.60 20.17 25.48 22.95 0.64%
DPS 3.50 0.00 5.00 3.00 3.00 0.00 0.00 -100.00%
NAPS 1.21 1.92 1.81 1.76 1.50 1.55 1.31 0.08%
Adjusted Per Share Value based on latest NOSH - 65,372
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 48.82 46.61 37.26 36.01 35.12 29.08 22.61 -0.81%
EPS 3.58 3.17 3.01 4.31 3.03 3.28 2.96 -0.20%
DPS 1.00 0.00 0.76 0.45 0.45 0.00 0.00 -100.00%
NAPS 0.3461 0.2995 0.2747 0.2649 0.2255 0.1998 0.1688 -0.76%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/06/05 29/06/04 27/06/03 25/06/02 28/06/01 23/06/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment