[PLS] QoQ TTM Result on 30-Jun-2005 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
23-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 106.37%
YoY- -29.44%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 58,876 58,298 66,957 64,788 60,499 54,012 65,177 -6.55%
PBT 5,423 4,561 3,004 3,554 1,472 -478 3,685 29.41%
Tax -1,575 -1,312 -1,320 -1,485 -687 -1,671 -2,744 -30.95%
NP 3,848 3,249 1,684 2,069 785 -2,149 941 155.93%
-
NP to SH 2,759 2,416 1,040 1,620 785 -2,149 941 104.98%
-
Tax Rate 29.04% 28.77% 43.94% 41.78% 46.67% - 74.46% -
Total Cost 55,028 55,049 65,273 62,719 59,714 56,161 64,236 -9.80%
-
Net Worth 65,364 71,923 68,223 67,866 67,773 67,486 69,085 -3.62%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 65,364 71,923 68,223 67,866 67,773 67,486 69,085 -3.62%
NOSH 65,364 65,384 65,600 65,256 66,444 66,818 66,428 -1.07%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 6.54% 5.57% 2.52% 3.19% 1.30% -3.98% 1.44% -
ROE 4.22% 3.36% 1.52% 2.39% 1.16% -3.18% 1.36% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 90.07 89.16 102.07 99.28 91.05 80.83 98.12 -5.55%
EPS 4.22 3.70 1.59 2.48 1.18 -3.22 1.42 106.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.10 1.04 1.04 1.02 1.01 1.04 -2.58%
Adjusted Per Share Value based on latest NOSH - 65,256
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 12.82 12.70 14.58 14.11 13.18 11.76 14.20 -6.59%
EPS 0.60 0.53 0.23 0.35 0.17 -0.47 0.20 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1424 0.1567 0.1486 0.1478 0.1476 0.147 0.1505 -3.62%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.22 0.16 0.16 0.19 0.24 0.24 0.25 -
P/RPS 0.24 0.18 0.16 0.19 0.26 0.30 0.25 -2.68%
P/EPS 5.21 4.33 10.09 7.65 20.31 -7.46 17.65 -55.69%
EY 19.19 23.09 9.91 13.07 4.92 -13.40 5.67 125.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.15 0.15 0.18 0.24 0.24 0.24 -5.64%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 26/05/06 24/02/06 28/11/05 23/08/05 27/05/05 25/02/05 29/11/04 -
Price 0.29 0.16 0.17 0.20 0.18 0.24 0.24 -
P/RPS 0.32 0.18 0.17 0.20 0.20 0.30 0.24 21.16%
P/EPS 6.87 4.33 10.72 8.06 15.24 -7.46 16.94 -45.24%
EY 14.55 23.09 9.33 12.41 6.56 -13.40 5.90 82.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.15 0.16 0.19 0.18 0.24 0.23 16.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment