[PLS] QoQ TTM Result on 30-Sep-2006 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 54.88%
YoY- 202.31%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 53,058 55,383 62,988 56,656 55,676 58,876 58,298 -6.10%
PBT 6,536 6,690 7,286 6,216 4,426 5,423 4,561 27.19%
Tax -1,216 -1,676 -2,291 -1,817 -1,445 -1,575 -1,312 -4.95%
NP 5,320 5,014 4,995 4,399 2,981 3,848 3,249 39.04%
-
NP to SH 4,033 3,628 3,462 3,144 2,030 2,759 2,416 40.85%
-
Tax Rate 18.60% 25.05% 31.44% 29.23% 32.65% 29.04% 28.77% -
Total Cost 47,738 50,369 57,993 52,257 52,695 55,028 55,049 -9.08%
-
Net Worth 77,191 74,518 65,260 72,513 71,757 65,364 71,923 4.83%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 77,191 74,518 65,260 72,513 71,757 65,364 71,923 4.83%
NOSH 65,471 65,161 65,260 65,204 65,681 65,364 65,384 0.08%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 10.03% 9.05% 7.93% 7.76% 5.35% 6.54% 5.57% -
ROE 5.22% 4.87% 5.30% 4.34% 2.83% 4.22% 3.36% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 81.04 84.99 96.52 86.89 84.77 90.07 89.16 -6.18%
EPS 6.16 5.57 5.30 4.82 3.09 4.22 3.70 40.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.179 1.1436 1.00 1.1121 1.0925 1.00 1.10 4.74%
Adjusted Per Share Value based on latest NOSH - 65,204
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 11.56 12.06 13.72 12.34 12.13 12.82 12.70 -6.09%
EPS 0.88 0.79 0.75 0.68 0.44 0.60 0.53 40.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1681 0.1623 0.1422 0.158 0.1563 0.1424 0.1567 4.80%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.60 0.65 0.38 0.34 0.32 0.22 0.16 -
P/RPS 0.74 0.76 0.39 0.39 0.38 0.24 0.18 157.29%
P/EPS 9.74 11.67 7.16 7.05 10.35 5.21 4.33 71.93%
EY 10.27 8.57 13.96 14.18 9.66 19.19 23.09 -41.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.38 0.31 0.29 0.22 0.15 126.61%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 25/05/07 28/02/07 27/11/06 28/08/06 26/05/06 24/02/06 -
Price 0.90 0.64 0.64 0.34 0.33 0.29 0.16 -
P/RPS 1.11 0.75 0.66 0.39 0.39 0.32 0.18 237.40%
P/EPS 14.61 11.49 12.06 7.05 10.68 6.87 4.33 125.46%
EY 6.84 8.70 8.29 14.18 9.37 14.55 23.09 -55.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.56 0.64 0.31 0.30 0.29 0.15 195.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment