[PLS] QoQ TTM Result on 31-Mar-2011 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -55.44%
YoY- -25.08%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 155,041 155,954 119,933 123,378 102,556 80,033 79,355 56.09%
PBT 24,359 25,603 18,130 17,736 18,548 12,908 10,935 70.31%
Tax -8,757 -8,042 -6,377 -6,319 7,008 7,058 7,125 -
NP 15,602 17,561 11,753 11,417 25,556 19,966 18,060 -9.26%
-
NP to SH 12,366 14,182 10,524 10,055 22,567 17,839 16,344 -16.92%
-
Tax Rate 35.95% 31.41% 35.17% 35.63% -37.78% -54.68% -65.16% -
Total Cost 139,439 138,393 108,180 111,961 77,000 60,067 61,295 72.71%
-
Net Worth 104,838 102,561 96,255 92,171 92,379 88,459 85,474 14.54%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 104,838 102,561 96,255 92,171 92,379 88,459 85,474 14.54%
NOSH 326,700 326,836 327,175 327,894 326,428 327,142 326,239 0.09%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 10.06% 11.26% 9.80% 9.25% 24.92% 24.95% 22.76% -
ROE 11.80% 13.83% 10.93% 10.91% 24.43% 20.17% 19.12% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 47.46 47.72 36.66 37.63 31.42 24.46 24.32 55.97%
EPS 3.79 4.34 3.22 3.07 6.91 5.45 5.01 -16.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3209 0.3138 0.2942 0.2811 0.283 0.2704 0.262 14.43%
Adjusted Per Share Value based on latest NOSH - 327,894
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 33.77 33.97 26.12 26.87 22.34 17.43 17.29 56.06%
EPS 2.69 3.09 2.29 2.19 4.92 3.89 3.56 -16.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2284 0.2234 0.2097 0.2008 0.2012 0.1927 0.1862 14.54%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.99 0.98 1.27 1.46 1.34 1.42 1.46 -
P/RPS 2.09 2.05 3.46 3.88 4.27 5.80 6.00 -50.39%
P/EPS 26.16 22.58 39.48 47.61 19.38 26.04 29.14 -6.92%
EY 3.82 4.43 2.53 2.10 5.16 3.84 3.43 7.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 3.12 4.32 5.19 4.73 5.25 5.57 -32.41%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 29/11/11 25/08/11 30/05/11 25/02/11 30/11/10 30/08/10 -
Price 1.08 1.01 0.99 1.30 1.41 1.49 1.39 -
P/RPS 2.28 2.12 2.70 3.45 4.49 6.09 5.71 -45.68%
P/EPS 28.53 23.28 30.78 42.39 20.40 27.32 27.75 1.86%
EY 3.50 4.30 3.25 2.36 4.90 3.66 3.60 -1.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 3.22 3.37 4.62 4.98 5.51 5.31 -26.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment