[PLS] QoQ TTM Result on 31-Dec-2010 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 26.5%
YoY- 4668.22%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 155,954 119,933 123,378 102,556 80,033 79,355 63,117 82.66%
PBT 25,603 18,130 17,736 18,548 12,908 10,935 6,840 140.88%
Tax -8,042 -6,377 -6,319 7,008 7,058 7,125 7,191 -
NP 17,561 11,753 11,417 25,556 19,966 18,060 14,031 16.12%
-
NP to SH 14,182 10,524 10,055 22,567 17,839 16,344 13,421 3.74%
-
Tax Rate 31.41% 35.17% 35.63% -37.78% -54.68% -65.16% -105.13% -
Total Cost 138,393 108,180 111,961 77,000 60,067 61,295 49,086 99.44%
-
Net Worth 102,561 96,255 92,171 92,379 88,459 85,474 81,670 16.38%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 102,561 96,255 92,171 92,379 88,459 85,474 81,670 16.38%
NOSH 326,836 327,175 327,894 326,428 327,142 326,239 326,813 0.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 11.26% 9.80% 9.25% 24.92% 24.95% 22.76% 22.23% -
ROE 13.83% 10.93% 10.91% 24.43% 20.17% 19.12% 16.43% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 47.72 36.66 37.63 31.42 24.46 24.32 19.31 82.68%
EPS 4.34 3.22 3.07 6.91 5.45 5.01 4.11 3.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3138 0.2942 0.2811 0.283 0.2704 0.262 0.2499 16.37%
Adjusted Per Share Value based on latest NOSH - 326,428
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 33.97 26.12 26.87 22.34 17.43 17.29 13.75 82.65%
EPS 3.09 2.29 2.19 4.92 3.89 3.56 2.92 3.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2234 0.2097 0.2008 0.2012 0.1927 0.1862 0.1779 16.37%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.98 1.27 1.46 1.34 1.42 1.46 1.34 -
P/RPS 2.05 3.46 3.88 4.27 5.80 6.00 6.94 -55.61%
P/EPS 22.58 39.48 47.61 19.38 26.04 29.14 32.63 -21.74%
EY 4.43 2.53 2.10 5.16 3.84 3.43 3.06 27.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 4.32 5.19 4.73 5.25 5.57 5.36 -30.26%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 25/08/11 30/05/11 25/02/11 30/11/10 30/08/10 27/05/10 -
Price 1.01 0.99 1.30 1.41 1.49 1.39 1.22 -
P/RPS 2.12 2.70 3.45 4.49 6.09 5.71 6.32 -51.69%
P/EPS 23.28 30.78 42.39 20.40 27.32 27.75 29.71 -14.99%
EY 4.30 3.25 2.36 4.90 3.66 3.60 3.37 17.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 3.37 4.62 4.98 5.51 5.31 4.88 -24.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment