[PLS] QoQ Quarter Result on 31-Mar-2011 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -115.15%
YoY- -105.24%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 29,277 50,934 21,763 53,067 30,190 14,913 25,208 10.46%
PBT 3,342 10,528 4,876 5,613 4,586 3,055 4,482 -17.72%
Tax -812 -1,745 -130 -6,070 -97 -80 -72 400.68%
NP 2,530 8,783 4,746 -457 4,489 2,975 4,410 -30.88%
-
NP to SH 2,297 6,406 4,286 -623 4,113 2,748 3,817 -28.65%
-
Tax Rate 24.30% 16.57% 2.67% 108.14% 2.12% 2.62% 1.61% -
Total Cost 26,747 42,151 17,017 53,524 25,701 11,938 20,798 18.20%
-
Net Worth 104,838 102,561 96,255 92,171 92,379 88,459 85,474 14.54%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 104,838 102,561 96,255 92,171 92,379 88,459 85,474 14.54%
NOSH 326,700 326,836 327,175 327,894 326,428 327,142 326,239 0.09%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 8.64% 17.24% 21.81% -0.86% 14.87% 19.95% 17.49% -
ROE 2.19% 6.25% 4.45% -0.68% 4.45% 3.11% 4.47% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 8.96 15.58 6.65 16.18 9.25 4.56 7.73 10.31%
EPS 0.70 1.96 1.31 -0.19 1.26 0.84 1.17 -28.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3209 0.3138 0.2942 0.2811 0.283 0.2704 0.262 14.43%
Adjusted Per Share Value based on latest NOSH - 327,894
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 6.38 11.09 4.74 11.56 6.58 3.25 5.49 10.50%
EPS 0.50 1.40 0.93 -0.14 0.90 0.60 0.83 -28.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2284 0.2234 0.2097 0.2008 0.2012 0.1927 0.1862 14.54%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.99 0.98 1.27 1.46 1.34 1.42 1.46 -
P/RPS 11.05 6.29 19.09 9.02 14.49 31.15 18.90 -30.01%
P/EPS 140.81 50.00 96.95 -768.42 106.35 169.05 124.79 8.36%
EY 0.71 2.00 1.03 -0.13 0.94 0.59 0.80 -7.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 3.12 4.32 5.19 4.73 5.25 5.57 -32.41%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 29/11/11 25/08/11 30/05/11 25/02/11 30/11/10 30/08/10 -
Price 1.08 1.01 0.99 1.30 1.41 1.49 1.39 -
P/RPS 12.05 6.48 14.88 8.03 15.25 32.69 17.99 -23.38%
P/EPS 153.61 51.53 75.57 -684.21 111.90 177.38 118.80 18.63%
EY 0.65 1.94 1.32 -0.15 0.89 0.56 0.84 -15.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 3.22 3.37 4.62 4.98 5.51 5.31 -26.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment