[PRESTAR] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
12-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 73.87%
YoY- 38.8%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 327,299 315,758 312,814 306,319 300,973 287,372 286,877 9.19%
PBT 20,873 19,502 16,696 12,525 8,329 5,833 8,411 83.39%
Tax -8,688 -7,710 -7,181 -5,452 -4,261 -3,793 -5,459 36.35%
NP 12,185 11,792 9,515 7,073 4,068 2,040 2,952 157.54%
-
NP to SH 12,185 11,792 9,515 7,073 4,068 2,040 2,952 157.54%
-
Tax Rate 41.62% 39.53% 43.01% 43.53% 51.16% 65.03% 64.90% -
Total Cost 315,114 303,966 303,299 299,246 296,905 285,332 283,925 7.20%
-
Net Worth 82,845 81,960 105,281 102,382 98,774 94,134 95,054 -8.76%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 3,483 3,483 - - - - - -
Div Payout % 28.59% 29.54% - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 82,845 81,960 105,281 102,382 98,774 94,134 95,054 -8.76%
NOSH 41,422 40,980 40,965 40,789 40,816 39,887 39,939 2.46%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 3.72% 3.73% 3.04% 2.31% 1.35% 0.71% 1.03% -
ROE 14.71% 14.39% 9.04% 6.91% 4.12% 2.17% 3.11% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 790.15 770.52 763.60 750.97 737.39 720.45 718.29 6.56%
EPS 29.42 28.77 23.23 17.34 9.97 5.11 7.39 151.39%
DPS 8.50 8.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.57 2.51 2.42 2.36 2.38 -10.95%
Adjusted Per Share Value based on latest NOSH - 40,789
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 92.06 88.82 87.99 86.16 84.66 80.83 80.69 9.19%
EPS 3.43 3.32 2.68 1.99 1.14 0.57 0.83 157.74%
DPS 0.98 0.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.233 0.2305 0.2961 0.288 0.2778 0.2648 0.2674 -8.77%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.08 1.19 1.45 1.30 1.04 0.99 0.96 -
P/RPS 0.14 0.15 0.19 0.17 0.14 0.14 0.13 5.06%
P/EPS 3.67 4.14 6.24 7.50 10.43 19.36 12.99 -56.97%
EY 27.24 24.18 16.02 13.34 9.58 5.17 7.70 132.35%
DY 7.87 7.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.60 0.56 0.52 0.43 0.42 0.40 22.17%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 12/05/03 27/02/03 21/11/02 12/08/02 22/05/02 27/02/02 27/11/01 -
Price 1.00 1.12 1.20 1.60 1.21 1.15 1.00 -
P/RPS 0.13 0.15 0.16 0.21 0.16 0.16 0.14 -4.82%
P/EPS 3.40 3.89 5.17 9.23 12.14 22.49 13.53 -60.21%
EY 29.42 25.69 19.36 10.84 8.24 4.45 7.39 151.39%
DY 8.50 7.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.47 0.64 0.50 0.49 0.42 12.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment