[PRESTAR] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
12-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 18.84%
YoY- 488.64%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 361,244 315,758 323,428 318,056 315,080 287,372 289,505 15.91%
PBT 22,972 19,502 21,205 20,722 17,488 5,833 6,721 127.07%
Tax -11,196 -7,710 -8,992 -8,596 -7,284 -3,793 -4,474 84.42%
NP 11,776 11,792 12,213 12,126 10,204 2,040 2,246 202.10%
-
NP to SH 11,776 11,792 12,213 12,126 10,204 2,040 2,246 202.10%
-
Tax Rate 48.74% 39.53% 42.41% 41.48% 41.65% 65.03% 66.57% -
Total Cost 349,468 303,966 311,214 305,930 304,876 285,332 287,258 13.97%
-
Net Worth 82,845 107,376 105,282 102,410 98,774 94,031 95,030 -8.74%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 3,483 - - - - - -
Div Payout % - 29.54% - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 82,845 107,376 105,282 102,410 98,774 94,031 95,030 -8.74%
NOSH 41,422 40,983 40,966 40,800 40,816 39,843 39,928 2.48%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 3.26% 3.73% 3.78% 3.81% 3.24% 0.71% 0.78% -
ROE 14.21% 10.98% 11.60% 11.84% 10.33% 2.17% 2.36% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 872.10 770.45 789.50 779.53 771.95 721.25 725.05 13.11%
EPS 13.92 14.00 29.81 29.72 25.00 5.12 5.63 82.94%
DPS 0.00 8.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.62 2.57 2.51 2.42 2.36 2.38 -10.95%
Adjusted Per Share Value based on latest NOSH - 40,789
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 101.61 88.82 90.97 89.46 88.63 80.83 81.43 15.92%
EPS 3.31 3.32 3.44 3.41 2.87 0.57 0.63 202.52%
DPS 0.00 0.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.233 0.302 0.2961 0.2881 0.2778 0.2645 0.2673 -8.75%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.08 1.19 1.45 1.30 1.04 0.99 0.96 -
P/RPS 0.12 0.15 0.18 0.17 0.13 0.14 0.13 -5.20%
P/EPS 3.80 4.14 4.86 4.37 4.16 19.34 17.06 -63.28%
EY 26.32 24.18 20.56 22.86 24.04 5.17 5.86 172.47%
DY 0.00 7.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.45 0.56 0.52 0.43 0.42 0.40 22.17%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 12/05/03 27/02/03 21/11/02 12/08/02 22/05/02 27/02/02 27/11/01 -
Price 1.00 1.12 1.20 1.60 1.21 1.15 1.00 -
P/RPS 0.11 0.15 0.15 0.21 0.16 0.16 0.14 -14.86%
P/EPS 3.52 3.89 4.03 5.38 4.84 22.46 17.77 -66.05%
EY 28.43 25.69 24.84 18.58 20.66 4.45 5.63 194.62%
DY 0.00 7.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.47 0.64 0.50 0.49 0.42 12.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment