[PRESTAR] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
12-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 18.84%
YoY- 488.64%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 551,792 429,062 346,936 318,056 280,162 255,080 175,844 -1.20%
PBT 37,450 51,754 26,090 20,722 7,338 21,044 11,620 -1.23%
Tax -9,756 -26,960 -13,066 -8,596 -5,278 -4,994 -1,112 -2.28%
NP 27,694 24,794 13,024 12,126 2,060 16,050 10,508 -1.02%
-
NP to SH 18,478 24,794 13,024 12,126 2,060 16,050 10,508 -0.59%
-
Tax Rate 26.05% 52.09% 50.08% 41.48% 71.93% 23.73% 9.57% -
Total Cost 524,098 404,268 333,912 305,930 278,102 239,030 165,336 -1.21%
-
Net Worth 148,452 131,231 82,984 102,410 94,250 53,527 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 148,452 131,231 82,984 102,410 94,250 53,527 0 -100.00%
NOSH 174,650 87,487 41,492 40,800 39,768 20,352 20,348 -2.25%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.02% 5.78% 3.75% 3.81% 0.74% 6.29% 5.98% -
ROE 12.45% 18.89% 15.69% 11.84% 2.19% 29.98% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 315.94 490.43 836.14 779.53 704.49 1,253.31 864.16 1.07%
EPS 10.58 28.34 15.36 29.72 5.18 78.86 51.64 1.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 1.50 2.00 2.51 2.37 2.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,789
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 155.21 120.69 97.59 89.46 78.80 71.75 49.46 -1.20%
EPS 5.20 6.97 3.66 3.41 0.58 4.51 2.96 -0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4176 0.3691 0.2334 0.2881 0.2651 0.1506 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.68 0.81 1.10 1.30 1.00 3.65 0.00 -
P/RPS 0.22 0.17 0.13 0.17 0.14 0.29 0.00 -100.00%
P/EPS 6.43 2.86 3.50 4.37 19.31 4.63 0.00 -100.00%
EY 15.56 34.99 28.54 22.86 5.18 21.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.54 0.55 0.52 0.42 1.39 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/05 17/08/04 11/08/03 12/08/02 30/08/01 09/08/00 - -
Price 0.64 0.73 1.40 1.60 1.14 3.62 0.00 -
P/RPS 0.20 0.15 0.17 0.21 0.16 0.29 0.00 -100.00%
P/EPS 6.05 2.58 4.46 5.38 22.01 4.59 0.00 -100.00%
EY 16.53 38.82 22.42 18.58 4.54 21.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.49 0.70 0.64 0.48 1.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment