[PRESTAR] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -59.05%
YoY- -78.79%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 533,165 529,105 529,353 533,636 516,824 516,053 479,082 7.38%
PBT 21,343 11,238 9,552 16,550 28,799 45,546 52,922 -45.38%
Tax -6,832 -4,879 -3,097 -7,611 -12,175 -20,222 -26,788 -59.74%
NP 14,511 6,359 6,455 8,939 16,624 25,324 26,134 -32.42%
-
NP to SH 7,439 894 1,860 5,574 13,611 23,127 26,134 -56.69%
-
Tax Rate 32.01% 43.42% 32.42% 45.99% 42.28% 44.40% 50.62% -
Total Cost 518,654 522,746 522,898 524,697 500,200 490,729 452,948 9.44%
-
Net Worth 156,001 154,097 149,493 190,360 150,022 148,317 150,309 2.50%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 2,619 2,619 2,619 2,619 3,499 3,499 6,998 -48.03%
Div Payout % 35.21% 293.02% 140.84% 47.00% 25.71% 15.13% 26.78% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 156,001 154,097 149,493 190,360 150,022 148,317 150,309 2.50%
NOSH 175,282 175,111 175,874 174,642 174,444 174,491 174,778 0.19%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 2.72% 1.20% 1.22% 1.68% 3.22% 4.91% 5.46% -
ROE 4.77% 0.58% 1.24% 2.93% 9.07% 15.59% 17.39% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 304.18 302.15 300.98 305.56 296.27 295.75 274.11 7.17%
EPS 4.24 0.51 1.06 3.19 7.80 13.25 14.95 -56.80%
DPS 1.50 1.50 1.50 1.50 2.01 2.01 4.00 -47.96%
NAPS 0.89 0.88 0.85 1.09 0.86 0.85 0.86 2.31%
Adjusted Per Share Value based on latest NOSH - 174,642
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 147.86 146.73 146.80 147.99 143.33 143.11 132.86 7.38%
EPS 2.06 0.25 0.52 1.55 3.77 6.41 7.25 -56.74%
DPS 0.73 0.73 0.73 0.73 0.97 0.97 1.94 -47.84%
NAPS 0.4326 0.4274 0.4146 0.5279 0.416 0.4113 0.4168 2.50%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.53 0.54 0.48 0.42 0.66 0.68 0.82 -
P/RPS 0.17 0.18 0.16 0.14 0.22 0.23 0.30 -31.49%
P/EPS 12.49 105.77 45.39 13.16 8.46 5.13 5.48 73.10%
EY 8.01 0.95 2.20 7.60 11.82 19.49 18.23 -42.17%
DY 2.83 2.78 3.13 3.57 3.04 2.95 4.88 -30.43%
P/NAPS 0.60 0.61 0.56 0.39 0.77 0.80 0.95 -26.36%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 27/11/06 28/08/06 20/06/06 27/02/06 29/11/05 29/08/05 26/05/05 -
Price 0.65 0.54 0.52 0.48 0.55 0.64 0.69 -
P/RPS 0.21 0.18 0.17 0.16 0.19 0.22 0.25 -10.96%
P/EPS 15.32 105.77 49.17 15.04 7.05 4.83 4.61 122.52%
EY 6.53 0.95 2.03 6.65 14.19 20.71 21.67 -55.01%
DY 2.31 2.78 2.88 3.13 3.65 3.13 5.80 -45.83%
P/NAPS 0.73 0.61 0.61 0.44 0.64 0.75 0.80 -5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment