[PRESTAR] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
20-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -66.63%
YoY- -92.88%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 527,443 533,165 529,105 529,353 533,636 516,824 516,053 1.46%
PBT 29,473 21,343 11,238 9,552 16,550 28,799 45,546 -25.12%
Tax -9,492 -6,832 -4,879 -3,097 -7,611 -12,175 -20,222 -39.51%
NP 19,981 14,511 6,359 6,455 8,939 16,624 25,324 -14.57%
-
NP to SH 11,227 7,439 894 1,860 5,574 13,611 23,127 -38.15%
-
Tax Rate 32.21% 32.01% 43.42% 32.42% 45.99% 42.28% 44.40% -
Total Cost 507,462 518,654 522,746 522,898 524,697 500,200 490,729 2.25%
-
Net Worth 157,060 156,001 154,097 149,493 190,360 150,022 148,317 3.88%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 4,362 2,619 2,619 2,619 2,619 3,499 3,499 15.78%
Div Payout % 38.86% 35.21% 293.02% 140.84% 47.00% 25.71% 15.13% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 157,060 156,001 154,097 149,493 190,360 150,022 148,317 3.88%
NOSH 174,511 175,282 175,111 175,874 174,642 174,444 174,491 0.00%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 3.79% 2.72% 1.20% 1.22% 1.68% 3.22% 4.91% -
ROE 7.15% 4.77% 0.58% 1.24% 2.93% 9.07% 15.59% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 302.24 304.18 302.15 300.98 305.56 296.27 295.75 1.45%
EPS 6.43 4.24 0.51 1.06 3.19 7.80 13.25 -38.16%
DPS 2.50 1.50 1.50 1.50 1.50 2.01 2.01 15.60%
NAPS 0.90 0.89 0.88 0.85 1.09 0.86 0.85 3.87%
Adjusted Per Share Value based on latest NOSH - 175,874
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 146.27 147.86 146.73 146.80 147.99 143.33 143.11 1.46%
EPS 3.11 2.06 0.25 0.52 1.55 3.77 6.41 -38.17%
DPS 1.21 0.73 0.73 0.73 0.73 0.97 0.97 15.83%
NAPS 0.4356 0.4326 0.4274 0.4146 0.5279 0.416 0.4113 3.89%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.62 0.53 0.54 0.48 0.42 0.66 0.68 -
P/RPS 0.21 0.17 0.18 0.16 0.14 0.22 0.23 -5.86%
P/EPS 9.64 12.49 105.77 45.39 13.16 8.46 5.13 52.10%
EY 10.38 8.01 0.95 2.20 7.60 11.82 19.49 -34.22%
DY 4.03 2.83 2.78 3.13 3.57 3.04 2.95 23.04%
P/NAPS 0.69 0.60 0.61 0.56 0.39 0.77 0.80 -9.36%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 27/11/06 28/08/06 20/06/06 27/02/06 29/11/05 29/08/05 -
Price 0.77 0.65 0.54 0.52 0.48 0.55 0.64 -
P/RPS 0.25 0.21 0.18 0.17 0.16 0.19 0.22 8.87%
P/EPS 11.97 15.32 105.77 49.17 15.04 7.05 4.83 82.82%
EY 8.36 6.53 0.95 2.03 6.65 14.19 20.71 -45.28%
DY 3.25 2.31 2.78 2.88 3.13 3.65 3.13 2.53%
P/NAPS 0.86 0.73 0.61 0.61 0.44 0.64 0.75 9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment