[PRESTAR] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -39.11%
YoY- 45.61%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 542,257 554,458 524,588 553,633 559,030 553,494 549,856 -0.92%
PBT 18,474 22,086 20,856 14,808 24,169 34,612 38,844 -39.04%
Tax -4,680 -5,496 -5,028 -2,764 -6,649 -10,206 -10,236 -40.62%
NP 13,794 16,590 15,828 12,044 17,520 24,406 28,608 -38.48%
-
NP to SH 9,304 11,130 10,988 6,120 10,050 14,664 20,060 -40.05%
-
Tax Rate 25.33% 24.88% 24.11% 18.67% 27.51% 29.49% 26.35% -
Total Cost 528,462 537,868 508,760 541,589 541,510 529,088 521,248 0.91%
-
Net Worth 175,755 175,645 170,383 170,748 172,346 174,156 172,390 1.29%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - 1,742 - - - -
Div Payout % - - - 28.47% - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 175,755 175,645 170,383 170,748 172,346 174,156 172,390 1.29%
NOSH 174,014 173,906 173,860 174,232 174,087 174,156 174,131 -0.04%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 2.54% 2.99% 3.02% 2.18% 3.13% 4.41% 5.20% -
ROE 5.29% 6.34% 6.45% 3.58% 5.83% 8.42% 11.64% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 311.62 318.83 301.73 317.75 321.12 317.81 315.77 -0.87%
EPS 5.35 6.40 6.32 3.52 5.77 8.42 11.52 -40.00%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.01 1.01 0.98 0.98 0.99 1.00 0.99 1.34%
Adjusted Per Share Value based on latest NOSH - 173,456
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 152.53 155.96 147.56 155.73 157.24 155.69 154.66 -0.91%
EPS 2.62 3.13 3.09 1.72 2.83 4.12 5.64 -39.99%
DPS 0.00 0.00 0.00 0.49 0.00 0.00 0.00 -
NAPS 0.4944 0.4941 0.4793 0.4803 0.4848 0.4899 0.4849 1.30%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.34 0.44 0.46 0.47 0.47 0.50 0.51 -
P/RPS 0.11 0.14 0.15 0.15 0.15 0.16 0.16 -22.08%
P/EPS 6.36 6.87 7.28 13.38 8.14 5.94 4.43 27.23%
EY 15.73 14.55 13.74 7.47 12.28 16.84 22.59 -21.42%
DY 0.00 0.00 0.00 2.13 0.00 0.00 0.00 -
P/NAPS 0.34 0.44 0.47 0.48 0.47 0.50 0.52 -24.64%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 25/08/11 25/05/11 25/02/11 25/11/10 26/08/10 27/05/10 -
Price 0.37 0.39 0.44 0.46 0.49 0.47 0.51 -
P/RPS 0.12 0.12 0.15 0.14 0.15 0.15 0.16 -17.43%
P/EPS 6.92 6.09 6.96 13.10 8.49 5.58 4.43 34.59%
EY 14.45 16.41 14.36 7.64 11.78 17.91 22.59 -25.74%
DY 0.00 0.00 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.45 0.47 0.49 0.47 0.52 -20.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment