[PRESTAR] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 54.7%
YoY- -13.4%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 600,385 603,871 595,271 616,913 622,480 628,043 639,231 -4.08%
PBT 34,086 25,290 20,170 20,101 16,462 19,052 21,879 34.28%
Tax -7,249 -7,263 -6,352 -6,948 -7,022 -6,922 -7,229 0.18%
NP 26,837 18,027 13,818 13,153 9,440 12,130 14,650 49.54%
-
NP to SH 21,856 14,548 11,210 10,659 6,890 9,662 12,044 48.61%
-
Tax Rate 21.27% 28.72% 31.49% 34.57% 42.66% 36.33% 33.04% -
Total Cost 573,548 585,844 581,453 603,760 613,040 615,913 624,581 -5.50%
-
Net Worth 226,333 222,658 217,068 215,376 203,199 209,600 207,651 5.89%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 5,256 3,502 3,502 3,502 3,495 3,495 3,495 31.16%
Div Payout % 24.05% 24.07% 31.24% 32.86% 50.73% 36.18% 29.02% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 226,333 222,658 217,068 215,376 203,199 209,600 207,651 5.89%
NOSH 175,452 175,322 175,055 175,102 169,333 174,666 174,496 0.36%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 4.47% 2.99% 2.32% 2.13% 1.52% 1.93% 2.29% -
ROE 9.66% 6.53% 5.16% 4.95% 3.39% 4.61% 5.80% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 342.19 344.44 340.05 352.32 367.61 359.57 366.33 -4.43%
EPS 12.46 8.30 6.40 6.09 4.07 5.53 6.90 48.13%
DPS 3.00 2.00 2.00 2.00 2.06 2.00 2.00 30.94%
NAPS 1.29 1.27 1.24 1.23 1.20 1.20 1.19 5.51%
Adjusted Per Share Value based on latest NOSH - 175,102
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 166.50 167.47 165.08 171.08 172.63 174.17 177.27 -4.08%
EPS 6.06 4.03 3.11 2.96 1.91 2.68 3.34 48.59%
DPS 1.46 0.97 0.97 0.97 0.97 0.97 0.97 31.23%
NAPS 0.6277 0.6175 0.602 0.5973 0.5635 0.5813 0.5759 5.89%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.665 0.57 0.48 0.48 0.415 0.505 0.505 -
P/RPS 0.19 0.17 0.14 0.14 0.11 0.14 0.14 22.51%
P/EPS 5.34 6.87 7.50 7.89 10.20 9.13 7.32 -18.91%
EY 18.73 14.56 13.34 12.68 9.80 10.95 13.67 23.29%
DY 4.51 3.50 4.17 4.17 4.97 3.96 3.96 9.03%
P/NAPS 0.52 0.45 0.39 0.39 0.35 0.42 0.42 15.25%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 25/08/16 24/05/16 25/02/16 26/11/15 25/08/15 26/05/15 -
Price 0.63 0.55 0.555 0.425 0.46 0.41 0.505 -
P/RPS 0.18 0.16 0.16 0.12 0.13 0.11 0.14 18.18%
P/EPS 5.06 6.63 8.67 6.98 11.31 7.41 7.32 -21.76%
EY 19.77 15.09 11.54 14.32 8.85 13.49 13.67 27.80%
DY 4.76 3.63 3.60 4.71 4.49 4.88 3.96 13.01%
P/NAPS 0.49 0.43 0.45 0.35 0.38 0.34 0.42 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment