[PRESTAR] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 5.17%
YoY- -6.92%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 621,484 600,385 603,871 595,271 616,913 622,480 628,043 -0.69%
PBT 39,832 34,086 25,290 20,170 20,101 16,462 19,052 63.13%
Tax -9,146 -7,249 -7,263 -6,352 -6,948 -7,022 -6,922 20.30%
NP 30,686 26,837 18,027 13,818 13,153 9,440 12,130 85.13%
-
NP to SH 24,340 21,856 14,548 11,210 10,659 6,890 9,662 84.62%
-
Tax Rate 22.96% 21.27% 28.72% 31.49% 34.57% 42.66% 36.33% -
Total Cost 590,798 573,548 585,844 581,453 603,760 613,040 615,913 -2.72%
-
Net Worth 234,273 226,333 222,658 217,068 215,376 203,199 209,600 7.66%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 5,277 5,256 3,502 3,502 3,502 3,495 3,495 31.44%
Div Payout % 21.68% 24.05% 24.07% 31.24% 32.86% 50.73% 36.18% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 234,273 226,333 222,658 217,068 215,376 203,199 209,600 7.66%
NOSH 176,145 175,452 175,322 175,055 175,102 169,333 174,666 0.56%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.94% 4.47% 2.99% 2.32% 2.13% 1.52% 1.93% -
ROE 10.39% 9.66% 6.53% 5.16% 4.95% 3.39% 4.61% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 352.82 342.19 344.44 340.05 352.32 367.61 359.57 -1.24%
EPS 13.82 12.46 8.30 6.40 6.09 4.07 5.53 83.64%
DPS 3.00 3.00 2.00 2.00 2.00 2.06 2.00 30.87%
NAPS 1.33 1.29 1.27 1.24 1.23 1.20 1.20 7.06%
Adjusted Per Share Value based on latest NOSH - 175,055
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 174.81 168.88 169.86 167.44 173.53 175.09 176.66 -0.69%
EPS 6.85 6.15 4.09 3.15 3.00 1.94 2.72 84.58%
DPS 1.48 1.48 0.99 0.99 0.99 0.98 0.98 31.46%
NAPS 0.659 0.6366 0.6263 0.6106 0.6058 0.5716 0.5896 7.66%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.87 0.665 0.57 0.48 0.48 0.415 0.505 -
P/RPS 0.25 0.19 0.17 0.14 0.14 0.11 0.14 46.93%
P/EPS 6.30 5.34 6.87 7.50 7.89 10.20 9.13 -21.82%
EY 15.88 18.73 14.56 13.34 12.68 9.80 10.95 27.97%
DY 3.45 4.51 3.50 4.17 4.17 4.97 3.96 -8.74%
P/NAPS 0.65 0.52 0.45 0.39 0.39 0.35 0.42 33.61%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 24/11/16 25/08/16 24/05/16 25/02/16 26/11/15 25/08/15 -
Price 0.895 0.63 0.55 0.555 0.425 0.46 0.41 -
P/RPS 0.25 0.18 0.16 0.16 0.12 0.13 0.11 72.43%
P/EPS 6.48 5.06 6.63 8.67 6.98 11.31 7.41 -8.51%
EY 15.44 19.77 15.09 11.54 14.32 8.85 13.49 9.37%
DY 3.35 4.76 3.63 3.60 4.71 4.49 4.88 -22.09%
P/NAPS 0.67 0.49 0.43 0.45 0.35 0.38 0.34 56.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment