[PRESTAR] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 2250.79%
YoY- 171.16%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 151,564 153,035 144,970 150,816 155,050 144,435 166,612 -6.09%
PBT 11,890 8,597 5,192 7,948 3,094 3,477 5,123 75.02%
Tax -2,171 -2,099 -1,073 -1,447 -2,185 -1,188 -1,669 19.10%
NP 9,719 6,498 4,119 6,501 909 2,289 3,454 98.93%
-
NP to SH 7,562 5,172 3,151 5,971 254 1,834 2,600 103.35%
-
Tax Rate 18.26% 24.42% 20.67% 18.21% 70.62% 34.17% 32.58% -
Total Cost 141,845 146,537 140,851 144,315 154,141 142,146 163,158 -8.88%
-
Net Worth 226,333 222,658 217,068 215,376 203,199 209,600 207,651 5.89%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 1,754 - - 3,502 - - - -
Div Payout % 23.20% - - 58.65% - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 226,333 222,658 217,068 215,376 203,199 209,600 207,651 5.89%
NOSH 175,452 175,322 175,055 175,102 169,333 174,666 174,496 0.36%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 6.41% 4.25% 2.84% 4.31% 0.59% 1.58% 2.07% -
ROE 3.34% 2.32% 1.45% 2.77% 0.13% 0.87% 1.25% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 86.38 87.29 82.81 86.13 91.56 82.69 95.48 -6.44%
EPS 4.31 2.95 1.80 3.41 0.15 1.05 1.49 102.62%
DPS 1.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.29 1.27 1.24 1.23 1.20 1.20 1.19 5.51%
Adjusted Per Share Value based on latest NOSH - 175,102
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 42.03 42.44 40.20 41.82 43.00 40.06 46.21 -6.10%
EPS 2.10 1.43 0.87 1.66 0.07 0.51 0.72 103.74%
DPS 0.49 0.00 0.00 0.97 0.00 0.00 0.00 -
NAPS 0.6277 0.6175 0.602 0.5973 0.5635 0.5813 0.5759 5.89%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.665 0.57 0.48 0.48 0.415 0.505 0.505 -
P/RPS 0.77 0.65 0.58 0.56 0.45 0.61 0.53 28.18%
P/EPS 15.43 19.32 26.67 14.08 276.67 48.10 33.89 -40.73%
EY 6.48 5.18 3.75 7.10 0.36 2.08 2.95 68.73%
DY 1.50 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.52 0.45 0.39 0.39 0.35 0.42 0.42 15.25%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 25/08/16 24/05/16 25/02/16 26/11/15 25/08/15 26/05/15 -
Price 0.63 0.55 0.555 0.425 0.46 0.41 0.505 -
P/RPS 0.73 0.63 0.67 0.49 0.50 0.50 0.53 23.72%
P/EPS 14.62 18.64 30.83 12.46 306.67 39.05 33.89 -42.81%
EY 6.84 5.36 3.24 8.02 0.33 2.56 2.95 74.91%
DY 1.59 0.00 0.00 4.71 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.45 0.35 0.38 0.34 0.42 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment