[PRESTAR] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -2.15%
YoY- 0.93%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 616,913 622,480 628,043 639,231 630,101 624,194 611,729 0.56%
PBT 20,101 16,462 19,052 21,879 22,912 22,649 20,291 -0.62%
Tax -6,948 -7,022 -6,922 -7,229 -7,872 -6,359 -4,936 25.52%
NP 13,153 9,440 12,130 14,650 15,040 16,290 15,355 -9.77%
-
NP to SH 10,659 6,890 9,662 12,044 12,309 12,893 11,997 -7.56%
-
Tax Rate 34.57% 42.66% 36.33% 33.04% 34.36% 28.08% 24.33% -
Total Cost 603,760 613,040 615,913 624,581 615,061 607,904 596,374 0.82%
-
Net Worth 215,376 203,199 209,600 207,651 202,723 201,150 200,347 4.92%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 3,502 3,495 3,495 3,495 3,495 3,482 3,482 0.38%
Div Payout % 32.86% 50.73% 36.18% 29.02% 28.40% 27.01% 29.03% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 215,376 203,199 209,600 207,651 202,723 201,150 200,347 4.92%
NOSH 175,102 169,333 174,666 174,496 174,761 174,913 174,214 0.33%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.13% 1.52% 1.93% 2.29% 2.39% 2.61% 2.51% -
ROE 4.95% 3.39% 4.61% 5.80% 6.07% 6.41% 5.99% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 352.32 367.61 359.57 366.33 360.55 356.86 351.13 0.22%
EPS 6.09 4.07 5.53 6.90 7.04 7.37 6.89 -7.87%
DPS 2.00 2.06 2.00 2.00 2.00 2.00 2.00 0.00%
NAPS 1.23 1.20 1.20 1.19 1.16 1.15 1.15 4.57%
Adjusted Per Share Value based on latest NOSH - 174,496
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 171.08 172.63 174.17 177.27 174.74 173.10 169.65 0.55%
EPS 2.96 1.91 2.68 3.34 3.41 3.58 3.33 -7.53%
DPS 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.00%
NAPS 0.5973 0.5635 0.5813 0.5759 0.5622 0.5578 0.5556 4.92%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.48 0.415 0.505 0.505 0.45 0.605 0.67 -
P/RPS 0.14 0.11 0.14 0.14 0.12 0.17 0.19 -18.37%
P/EPS 7.89 10.20 9.13 7.32 6.39 8.21 9.73 -13.00%
EY 12.68 9.80 10.95 13.67 15.65 12.18 10.28 14.97%
DY 4.17 4.97 3.96 3.96 4.44 3.31 2.99 24.75%
P/NAPS 0.39 0.35 0.42 0.42 0.39 0.53 0.58 -23.19%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 25/08/15 26/05/15 26/02/15 26/11/14 27/08/14 -
Price 0.425 0.46 0.41 0.505 0.50 0.52 0.615 -
P/RPS 0.12 0.13 0.11 0.14 0.14 0.15 0.18 -23.62%
P/EPS 6.98 11.31 7.41 7.32 7.10 7.05 8.93 -15.10%
EY 14.32 8.85 13.49 13.67 14.09 14.18 11.20 17.74%
DY 4.71 4.49 4.88 3.96 4.00 3.85 3.25 27.97%
P/NAPS 0.35 0.38 0.34 0.42 0.43 0.45 0.53 -24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment