[PRESTAR] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 29.78%
YoY- 50.57%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 652,231 621,484 600,385 603,871 595,271 616,913 622,480 3.15%
PBT 51,139 39,832 34,086 25,290 20,170 20,101 16,462 112.75%
Tax -12,301 -9,146 -7,249 -7,263 -6,352 -6,948 -7,022 45.26%
NP 38,838 30,686 26,837 18,027 13,818 13,153 9,440 156.53%
-
NP to SH 30,478 24,340 21,856 14,548 11,210 10,659 6,890 169.22%
-
Tax Rate 24.05% 22.96% 21.27% 28.72% 31.49% 34.57% 42.66% -
Total Cost 613,393 590,798 573,548 585,844 581,453 603,760 613,040 0.03%
-
Net Worth 247,582 234,273 226,333 222,658 217,068 215,376 203,199 14.06%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 5,277 5,277 5,256 3,502 3,502 3,502 3,495 31.57%
Div Payout % 17.32% 21.68% 24.05% 24.07% 31.24% 32.86% 50.73% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 247,582 234,273 226,333 222,658 217,068 215,376 203,199 14.06%
NOSH 186,152 176,145 175,452 175,322 175,055 175,102 169,333 6.51%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 5.95% 4.94% 4.47% 2.99% 2.32% 2.13% 1.52% -
ROE 12.31% 10.39% 9.66% 6.53% 5.16% 4.95% 3.39% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 350.37 352.82 342.19 344.44 340.05 352.32 367.61 -3.14%
EPS 16.37 13.82 12.46 8.30 6.40 6.09 4.07 152.69%
DPS 2.84 3.00 3.00 2.00 2.00 2.00 2.06 23.84%
NAPS 1.33 1.33 1.29 1.27 1.24 1.23 1.20 7.09%
Adjusted Per Share Value based on latest NOSH - 175,322
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 180.88 172.35 166.50 167.47 165.08 171.08 172.63 3.15%
EPS 8.45 6.75 6.06 4.03 3.11 2.96 1.91 169.25%
DPS 1.46 1.46 1.46 0.97 0.97 0.97 0.97 31.30%
NAPS 0.6866 0.6497 0.6277 0.6175 0.602 0.5973 0.5635 14.06%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.895 0.87 0.665 0.57 0.48 0.48 0.415 -
P/RPS 0.26 0.25 0.19 0.17 0.14 0.14 0.11 77.34%
P/EPS 5.47 6.30 5.34 6.87 7.50 7.89 10.20 -33.96%
EY 18.29 15.88 18.73 14.56 13.34 12.68 9.80 51.52%
DY 3.17 3.45 4.51 3.50 4.17 4.17 4.97 -25.88%
P/NAPS 0.67 0.65 0.52 0.45 0.39 0.39 0.35 54.11%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 24/11/16 25/08/16 24/05/16 25/02/16 26/11/15 -
Price 1.20 0.895 0.63 0.55 0.555 0.425 0.46 -
P/RPS 0.34 0.25 0.18 0.16 0.16 0.12 0.13 89.71%
P/EPS 7.33 6.48 5.06 6.63 8.67 6.98 11.31 -25.08%
EY 13.64 15.44 19.77 15.09 11.54 14.32 8.85 33.39%
DY 2.36 3.35 4.76 3.63 3.60 4.71 4.49 -34.84%
P/NAPS 0.90 0.67 0.49 0.43 0.45 0.35 0.38 77.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment