[PRESTAR] QoQ TTM Result on 31-Mar-2014 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -2.23%
YoY- 15.55%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 630,101 624,194 611,729 603,998 600,538 607,759 603,873 2.86%
PBT 22,912 22,649 20,291 20,410 20,329 19,387 18,848 13.86%
Tax -7,872 -6,359 -4,936 -4,759 -4,086 -2,787 -2,659 105.77%
NP 15,040 16,290 15,355 15,651 16,243 16,600 16,189 -4.77%
-
NP to SH 12,309 12,893 11,997 11,933 12,205 12,106 12,460 -0.80%
-
Tax Rate 34.36% 28.08% 24.33% 23.32% 20.10% 14.38% 14.11% -
Total Cost 615,061 607,904 596,374 588,347 584,295 591,159 587,684 3.07%
-
Net Worth 202,723 201,150 200,347 196,209 193,278 192,049 189,358 4.63%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 3,495 3,482 3,482 3,482 3,482 1,047 1,047 122.86%
Div Payout % 28.40% 27.01% 29.03% 29.18% 28.53% 8.65% 8.41% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 202,723 201,150 200,347 196,209 193,278 192,049 189,358 4.63%
NOSH 174,761 174,913 174,214 173,636 174,124 174,590 173,723 0.39%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 2.39% 2.61% 2.51% 2.59% 2.70% 2.73% 2.68% -
ROE 6.07% 6.41% 5.99% 6.08% 6.31% 6.30% 6.58% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 360.55 356.86 351.13 347.85 344.89 348.11 347.61 2.45%
EPS 7.04 7.37 6.89 6.87 7.01 6.93 7.17 -1.20%
DPS 2.00 2.00 2.00 2.00 2.00 0.60 0.60 122.65%
NAPS 1.16 1.15 1.15 1.13 1.11 1.10 1.09 4.22%
Adjusted Per Share Value based on latest NOSH - 173,636
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 177.24 175.57 172.07 169.89 168.92 170.95 169.86 2.86%
EPS 3.46 3.63 3.37 3.36 3.43 3.41 3.50 -0.76%
DPS 0.98 0.98 0.98 0.98 0.98 0.29 0.29 124.69%
NAPS 0.5702 0.5658 0.5635 0.5519 0.5437 0.5402 0.5326 4.63%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.45 0.605 0.67 0.54 0.46 0.39 0.40 -
P/RPS 0.12 0.17 0.19 0.16 0.13 0.11 0.12 0.00%
P/EPS 6.39 8.21 9.73 7.86 6.56 5.62 5.58 9.43%
EY 15.65 12.18 10.28 12.73 15.24 17.78 17.93 -8.64%
DY 4.44 3.31 2.99 3.70 4.35 1.54 1.50 105.74%
P/NAPS 0.39 0.53 0.58 0.48 0.41 0.35 0.37 3.56%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 26/11/14 27/08/14 27/05/14 25/02/14 26/11/13 29/08/13 -
Price 0.50 0.52 0.615 0.60 0.475 0.475 0.40 -
P/RPS 0.14 0.15 0.18 0.17 0.14 0.14 0.12 10.79%
P/EPS 7.10 7.05 8.93 8.73 6.78 6.85 5.58 17.37%
EY 14.09 14.18 11.20 11.45 14.76 14.60 17.93 -14.80%
DY 4.00 3.85 3.25 3.33 4.21 1.26 1.50 91.95%
P/NAPS 0.43 0.45 0.53 0.53 0.43 0.43 0.37 10.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment