[BRIGHT] YoY Annualized Quarter Result on 31-Aug-2009 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
30-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
31-Aug-2009 [#4]
Profit Trend
QoQ- 35.62%
YoY- 1.89%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 56,070 49,477 44,064 48,490 53,044 54,187 51,093 1.55%
PBT 4,680 3,191 1,562 2,294 1,780 314 -4,118 -
Tax -900 -491 -409 -464 16 -84 298 -
NP 3,780 2,700 1,153 1,830 1,796 230 -3,820 -
-
NP to SH 3,780 2,700 1,153 1,830 1,796 230 -3,820 -
-
Tax Rate 19.23% 15.39% 26.18% 20.23% -0.90% 26.75% - -
Total Cost 52,290 46,777 42,911 46,660 51,248 53,957 54,913 -0.81%
-
Net Worth 26,845 22,940 19,939 18,170 16,445 14,320 19,467 5.49%
Dividend
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 26,845 22,940 19,939 18,170 16,445 14,320 19,467 5.49%
NOSH 43,298 43,284 43,345 43,262 43,277 43,396 164,265 -19.91%
Ratio Analysis
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 6.74% 5.46% 2.62% 3.77% 3.39% 0.42% -7.48% -
ROE 14.08% 11.77% 5.78% 10.07% 10.92% 1.61% -19.62% -
Per Share
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 129.50 114.31 101.66 112.08 122.57 124.87 118.10 1.54%
EPS 8.73 6.24 2.66 4.23 4.15 0.53 -8.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.53 0.46 0.42 0.38 0.33 0.45 5.48%
Adjusted Per Share Value based on latest NOSH - 43,280
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 27.31 24.10 21.46 23.62 25.83 26.39 24.88 1.56%
EPS 1.84 1.31 0.56 0.89 0.87 0.11 -1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1307 0.1117 0.0971 0.0885 0.0801 0.0697 0.0948 5.49%
Price Multiplier on Financial Quarter End Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 -
Price 1.60 0.475 0.29 0.35 0.17 0.24 0.28 -
P/RPS 1.24 0.42 0.29 0.31 0.14 0.19 0.24 31.44%
P/EPS 18.33 7.61 10.90 8.27 4.10 45.28 -3.17 -
EY 5.46 13.13 9.17 12.09 24.41 2.21 -31.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 0.90 0.63 0.83 0.45 0.73 0.62 26.79%
Price Multiplier on Announcement Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/10/12 31/10/11 28/10/10 30/10/09 31/10/08 30/10/07 01/11/06 -
Price 1.42 0.46 0.33 0.24 0.16 0.25 0.28 -
P/RPS 1.10 0.40 0.32 0.21 0.13 0.20 0.24 28.85%
P/EPS 16.27 7.37 12.41 5.67 3.86 47.17 -3.17 -
EY 6.15 13.56 8.06 17.63 25.94 2.12 -31.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 0.87 0.72 0.57 0.42 0.76 0.62 24.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment