[PLS] YoY Annual (Unaudited) Result on 31-Mar-2018 [#4]

Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
YoY- 52.73%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 134,346 88,467 63,195 76,278 71,386 34,413 59,973 13.76%
PBT 24,061 -8,471 -24,660 -5,102 -11,691 -20,614 -1,649 -
Tax -7,009 -898 3,240 -136 204 1,209 -2,330 19.25%
NP 17,052 -9,369 -21,420 -5,238 -11,487 -19,405 -3,979 -
-
NP to SH 12,860 -6,333 -14,762 -3,916 -8,285 -12,578 -3,649 -
-
Tax Rate 29.13% - - - - - - -
Total Cost 117,294 97,836 84,615 81,516 82,873 53,818 63,952 10.18%
-
Net Worth 229,264 187,659 194,042 369,726 401,594 411,512 432,322 -9.64%
Dividend
30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 229,264 187,659 194,042 369,726 401,594 411,512 432,322 -9.64%
NOSH 399,656 350,700 350,700 326,700 326,181 326,701 326,700 3.27%
Ratio Analysis
30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 12.69% -10.59% -33.90% -6.87% -16.09% -56.39% -6.63% -
ROE 5.61% -3.37% -7.61% -1.06% -2.06% -3.06% -0.84% -
Per Share
30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 36.20 25.23 18.02 23.35 21.89 10.53 18.36 11.46%
EPS 3.46 -1.81 -4.21 -1.20 -2.54 -3.85 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6177 0.5351 0.5533 1.1317 1.2312 1.2596 1.3233 -11.46%
Adjusted Per Share Value based on latest NOSH - 326,700
30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 29.26 19.27 13.77 16.62 15.55 7.50 13.06 13.76%
EPS 2.80 -1.38 -3.22 -0.85 -1.80 -2.74 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4994 0.4088 0.4227 0.8053 0.8748 0.8964 0.9417 -9.64%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/06/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.96 0.48 0.97 0.85 1.07 1.03 0.98 -
P/RPS 2.65 1.90 5.38 3.64 4.89 9.78 5.34 -10.59%
P/EPS 27.71 -26.58 -23.04 -70.91 -42.13 -26.75 -87.74 -
EY 3.61 -3.76 -4.34 -1.41 -2.37 -3.74 -1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.90 1.75 0.75 0.87 0.82 0.74 12.54%
Price Multiplier on Announcement Date
30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 20/09/21 29/06/20 18/06/19 31/05/18 07/06/17 02/06/16 27/05/15 -
Price 0.905 0.635 0.95 0.72 1.17 0.985 1.16 -
P/RPS 2.50 2.52 5.27 3.08 5.35 9.35 6.32 -13.78%
P/EPS 26.12 -35.16 -22.57 -60.07 -46.06 -25.58 -103.86 -
EY 3.83 -2.84 -4.43 -1.66 -2.17 -3.91 -0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.19 1.72 0.64 0.95 0.78 0.88 8.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment