[PLS] YoY TTM Result on 31-Mar-2018 [#4]

Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -15.18%
YoY- 52.73%
Quarter Report
View:
Show?
TTM Result
30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 184,052 112,937 63,195 76,277 71,386 34,413 59,972 16.71%
PBT 49,904 20,038 -24,660 -5,101 -11,691 -20,613 -1,649 -
Tax -14,943 -5,794 3,240 -137 205 1,208 -2,330 29.19%
NP 34,961 14,244 -21,420 -5,238 -11,486 -19,405 -3,979 -
-
NP to SH 27,309 10,667 -14,762 -3,916 -8,285 -12,578 -3,649 -
-
Tax Rate 29.94% 28.92% - - - - - -
Total Cost 149,091 98,693 84,615 81,515 82,872 53,818 63,951 12.37%
-
Net Worth 273,804 229,264 194,042 369,726 402,233 411,511 432,322 -6.10%
Dividend
30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 273,804 229,264 194,042 369,726 402,233 411,511 432,322 -6.10%
NOSH 399,656 399,656 350,700 326,700 326,700 326,700 326,700 2.81%
Ratio Analysis
30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 19.00% 12.61% -33.90% -6.87% -16.09% -56.39% -6.63% -
ROE 9.97% 4.65% -7.61% -1.06% -2.06% -3.06% -0.84% -
Per Share
30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 46.05 30.43 18.02 23.35 21.85 10.53 18.36 13.51%
EPS 6.83 2.87 -4.21 -1.20 -2.54 -3.85 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6851 0.6177 0.5533 1.1317 1.2312 1.2596 1.3233 -8.67%
Adjusted Per Share Value based on latest NOSH - 326,700
30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 41.87 25.69 14.37 17.35 16.24 7.83 13.64 16.71%
EPS 6.21 2.43 -3.36 -0.89 -1.88 -2.86 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6228 0.5215 0.4414 0.841 0.915 0.9361 0.9834 -6.10%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/06/22 30/06/21 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.93 0.96 0.97 0.85 1.07 1.03 0.98 -
P/RPS 2.02 3.15 5.38 3.64 4.90 9.78 5.34 -12.54%
P/EPS 13.61 33.40 -23.04 -70.91 -42.19 -26.75 -87.74 -
EY 7.35 2.99 -4.34 -1.41 -2.37 -3.74 -1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.55 1.75 0.75 0.87 0.82 0.74 8.75%
Price Multiplier on Announcement Date
30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/08/22 20/09/21 18/06/19 31/05/18 07/06/17 02/06/16 27/05/15 -
Price 0.90 0.905 0.95 0.72 1.17 0.985 1.16 -
P/RPS 1.95 2.97 5.27 3.08 5.35 9.35 6.32 -14.96%
P/EPS 13.17 31.49 -22.57 -60.07 -46.14 -25.58 -103.86 -
EY 7.59 3.18 -4.43 -1.66 -2.17 -3.91 -0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.47 1.72 0.64 0.95 0.78 0.88 5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment