[ANCOMLB] YoY Annualized Quarter Result on 28-Feb-2021 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- -1.48%
YoY- -21.76%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
01/03/23 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 30,462 30,462 29,509 30,050 32,118 32,118 28,892 1.32%
PBT 1,290 1,290 2,061 2,360 2,648 2,648 1,989 -10.24%
Tax -972 -972 -1,001 -942 -1,020 -1,020 -1,062 -2.18%
NP 318 318 1,060 1,417 1,628 1,628 926 -23.42%
-
NP to SH -709 -709 -62 354 453 453 -238 31.32%
-
Tax Rate 75.35% 75.35% 48.57% 39.92% 38.52% 38.52% 53.39% -
Total Cost 30,144 30,144 28,449 28,633 30,490 30,490 27,965 1.89%
-
Net Worth 0 18,931 23,664 23,664 23,664 0 23,664 -
Dividend
01/03/23 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
01/03/23 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 0 18,931 23,664 23,664 23,664 0 23,664 -
NOSH 483,636 473,286 473,286 473,286 473,286 485,713 473,286 0.54%
Ratio Analysis
01/03/23 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin 1.05% 1.05% 3.59% 4.72% 5.07% 5.07% 3.21% -
ROE 0.00% -3.75% -0.26% 1.50% 1.92% 0.00% -1.01% -
Per Share
01/03/23 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 6.30 6.44 6.23 6.35 6.79 6.61 6.10 0.80%
EPS -0.15 -0.15 -0.01 0.08 0.09 0.09 -0.05 31.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.04 0.05 0.05 0.05 0.00 0.05 -
Adjusted Per Share Value based on latest NOSH - 473,286
01/03/23 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 6.44 6.44 6.23 6.35 6.79 6.79 6.10 1.36%
EPS -0.15 -0.15 -0.01 0.08 0.09 0.10 -0.05 31.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.04 0.05 0.05 0.05 0.00 0.05 -
Price Multiplier on Financial Quarter End Date
01/03/23 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 01/03/23 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 0.16 0.155 0.19 0.38 0.055 0.055 0.085 -
P/RPS 2.54 2.41 3.05 5.98 0.81 0.83 1.39 16.24%
P/EPS -109.09 -103.42 -1,434.98 507.09 57.42 58.93 -168.56 -10.29%
EY -0.92 -0.97 -0.07 0.20 1.74 1.70 -0.59 11.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.88 3.80 7.60 1.10 0.00 1.70 -
Price Multiplier on Announcement Date
01/03/23 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date - 18/04/23 20/04/22 28/04/21 14/05/20 - 26/04/19 -
Price 0.00 0.17 0.155 0.395 0.08 0.00 0.08 -
P/RPS 0.00 2.64 2.49 6.22 1.18 0.00 1.31 -
P/EPS 0.00 -113.43 -1,170.64 527.11 83.52 0.00 -158.64 -
EY 0.00 -0.88 -0.09 0.19 1.20 0.00 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.25 3.10 7.90 1.60 0.00 1.60 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment