[OCNCASH] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 4181.82%
YoY- 295.84%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 57,066 55,302 61,378 49,970 44,936 29,336 31,834 10.20%
PBT 2,946 3,520 4,444 2,876 112 -3,734 714 26.61%
Tax -1,568 -312 -1,454 -992 -1,074 -444 150 -
NP 1,378 3,208 2,990 1,884 -962 -4,178 864 8.08%
-
NP to SH 1,378 3,208 2,990 1,884 -962 -4,178 864 8.08%
-
Tax Rate 53.22% 8.86% 32.72% 34.49% 958.93% - -21.01% -
Total Cost 55,688 52,094 58,388 48,086 45,898 33,514 30,970 10.26%
-
Net Worth 42,659 41,119 40,409 33,575 30,871 30,868 34,673 3.51%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 42,659 41,119 40,409 33,575 30,871 30,868 34,673 3.51%
NOSH 223,000 221,666 223,134 224,285 218,636 222,234 227,368 -0.32%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 2.41% 5.80% 4.87% 3.77% -2.14% -14.24% 2.71% -
ROE 3.23% 7.80% 7.40% 5.61% -3.12% -13.53% 2.49% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 25.59 24.95 27.51 22.28 20.55 13.20 14.00 10.56%
EPS 0.62 0.96 1.34 0.84 -0.44 -1.88 0.38 8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1913 0.1855 0.1811 0.1497 0.1412 0.1389 0.1525 3.84%
Adjusted Per Share Value based on latest NOSH - 221,666
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 21.89 21.22 23.55 19.17 17.24 11.26 12.21 10.20%
EPS 0.53 1.23 1.15 0.72 -0.37 -1.60 0.33 8.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1637 0.1578 0.155 0.1288 0.1184 0.1184 0.133 3.51%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.10 0.10 0.09 0.11 0.10 0.13 0.16 -
P/RPS 0.39 0.40 0.33 0.49 0.49 0.98 1.14 -16.35%
P/EPS 16.18 6.91 6.72 13.10 -22.73 -6.91 42.11 -14.72%
EY 6.18 14.47 14.89 7.64 -4.40 -14.46 2.38 17.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.50 0.73 0.71 0.94 1.05 -11.04%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 26/08/11 26/08/10 18/08/09 18/08/08 20/08/07 29/08/06 -
Price 0.11 0.10 0.11 0.09 0.10 0.11 0.16 -
P/RPS 0.43 0.40 0.40 0.40 0.49 0.83 1.14 -14.98%
P/EPS 17.80 6.91 8.21 10.71 -22.73 -5.85 42.11 -13.35%
EY 5.62 14.47 12.18 9.33 -4.40 -17.09 2.38 15.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.61 0.60 0.71 0.79 1.05 -9.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment