[OCNCASH] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 110.79%
YoY- 271.57%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 58,939 52,764 60,406 52,096 39,786 32,096 32,560 10.38%
PBT 3,271 2,801 5,351 2,118 429 -3,870 1,075 20.35%
Tax -1,457 -1,352 -1,486 -223 81 844 -189 40.50%
NP 1,814 1,449 3,865 1,895 510 -3,026 886 12.67%
-
NP to SH 1,814 1,449 3,865 1,895 510 -3,026 886 12.67%
-
Tax Rate 44.54% 48.27% 27.77% 10.53% -18.88% - 17.58% -
Total Cost 57,125 51,315 56,541 50,201 39,276 35,122 31,674 10.31%
-
Net Worth 42,659 39,264 39,787 33,183 30,593 31,094 34,659 3.51%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 42,659 39,264 39,787 33,183 30,593 31,094 34,659 3.51%
NOSH 223,000 211,666 219,696 221,666 216,666 223,863 227,272 -0.31%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 3.08% 2.75% 6.40% 3.64% 1.28% -9.43% 2.72% -
ROE 4.25% 3.69% 9.71% 5.71% 1.67% -9.73% 2.56% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 26.43 24.93 27.50 23.50 18.36 14.34 14.33 10.73%
EPS 0.81 0.68 1.76 0.85 0.24 -1.35 0.39 12.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1913 0.1855 0.1811 0.1497 0.1412 0.1389 0.1525 3.84%
Adjusted Per Share Value based on latest NOSH - 221,666
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 22.61 20.24 23.18 19.99 15.27 12.31 12.49 10.38%
EPS 0.70 0.56 1.48 0.73 0.20 -1.16 0.34 12.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1637 0.1506 0.1527 0.1273 0.1174 0.1193 0.133 3.51%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.10 0.10 0.09 0.11 0.10 0.13 0.16 -
P/RPS 0.38 0.40 0.33 0.47 0.54 0.91 1.12 -16.47%
P/EPS 12.29 14.61 5.12 12.87 42.48 -9.62 41.04 -18.19%
EY 8.13 6.85 19.55 7.77 2.35 -10.40 2.44 22.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.50 0.73 0.71 0.94 1.05 -11.04%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 26/08/11 26/08/10 18/08/09 18/08/08 20/08/07 29/08/06 -
Price 0.11 0.10 0.11 0.09 0.10 0.11 0.16 -
P/RPS 0.42 0.40 0.40 0.38 0.54 0.77 1.12 -15.06%
P/EPS 13.52 14.61 6.25 10.53 42.48 -8.14 41.04 -16.88%
EY 7.40 6.85 15.99 9.50 2.35 -12.29 2.44 20.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.61 0.60 0.71 0.79 1.05 -9.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment