[GENETEC] YoY Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -149.04%
YoY- -123.94%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 149,144 158,080 104,528 24,288 52,648 58,356 24,676 34.92%
PBT 11,376 8,012 16,564 -3,948 17,528 4,204 -6,340 -
Tax -9,592 -2,292 -504 -200 -200 -200 0 -
NP 1,784 5,720 16,060 -4,148 17,328 4,004 -6,340 -
-
NP to SH 2,124 6,468 16,060 -4,148 17,328 4,004 -6,340 -
-
Tax Rate 84.32% 28.61% 3.04% - 1.14% 4.76% - -
Total Cost 147,360 152,360 88,468 28,436 35,320 54,352 31,016 29.62%
-
Net Worth 74,339 73,819 35,014 27,733 25,340 19,296 21,613 22.83%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - 4,826 - - -
Div Payout % - - - - 27.86% - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 74,339 73,819 35,014 27,733 25,340 19,296 21,613 22.83%
NOSH 353,999 351,521 233,430 120,581 120,668 120,602 120,075 19.72%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.20% 3.62% 15.36% -17.08% 32.91% 6.86% -25.69% -
ROE 2.86% 8.76% 45.87% -14.96% 68.38% 20.75% -29.33% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 42.13 44.97 44.78 20.14 43.63 48.39 20.55 12.69%
EPS 0.60 1.84 6.88 -3.44 14.36 3.32 -5.28 -
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 0.21 0.21 0.15 0.23 0.21 0.16 0.18 2.60%
Adjusted Per Share Value based on latest NOSH - 120,581
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 19.00 20.14 13.32 3.09 6.71 7.43 3.14 34.95%
EPS 0.27 0.82 2.05 -0.53 2.21 0.51 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.61 0.00 0.00 -
NAPS 0.0947 0.0941 0.0446 0.0353 0.0323 0.0246 0.0275 22.86%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.21 0.24 0.25 0.40 0.33 0.38 0.58 -
P/RPS 0.50 0.53 0.56 1.99 0.76 0.79 2.82 -25.02%
P/EPS 35.00 13.04 3.63 -11.63 2.30 11.45 -10.98 -
EY 2.86 7.67 27.52 -8.60 43.52 8.74 -9.10 -
DY 0.00 0.00 0.00 0.00 12.12 0.00 0.00 -
P/NAPS 1.00 1.14 1.67 1.74 1.57 2.38 3.22 -17.69%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 15/08/12 18/08/11 05/08/10 18/08/09 22/07/08 23/08/07 30/08/06 -
Price 0.21 0.245 0.29 0.40 0.50 0.48 0.37 -
P/RPS 0.50 0.54 0.65 1.99 1.15 0.99 1.80 -19.20%
P/EPS 35.00 13.32 4.22 -11.63 3.48 14.46 -7.01 -
EY 2.86 7.51 23.72 -8.60 28.72 6.92 -14.27 -
DY 0.00 0.00 0.00 0.00 8.00 0.00 0.00 -
P/NAPS 1.00 1.17 1.93 1.74 2.38 3.00 2.06 -11.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment