[FOCUSP] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -193.12%
YoY- 38.47%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 154,512 184,757 172,078 162,897 161,713 152,657 155,182 -0.07%
PBT 10,096 11,061 7,412 9 -1,810 2,881 3,772 17.81%
Tax -3,126 -4,160 -3,885 -1,854 -1,305 -2,276 -2,714 2.38%
NP 6,969 6,901 3,526 -1,845 -3,116 605 1,057 36.89%
-
NP to SH 6,969 6,901 3,526 -1,846 -3,001 718 1,074 36.53%
-
Tax Rate 30.96% 37.61% 52.42% 20,600.00% - 79.00% 71.95% -
Total Cost 147,542 177,856 168,552 164,742 164,829 152,052 154,125 -0.72%
-
Net Worth 65,096 57,456 52,321 51,413 51,744 53,295 54,037 3.14%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 5,255 6,111 2,200 - - - 2,200 15.60%
Div Payout % 75.41% 88.55% 62.38% - - - 204.71% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 65,096 57,456 52,321 51,413 51,744 53,295 54,037 3.14%
NOSH 220,000 220,000 165,000 165,000 165,000 165,000 165,000 4.90%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 4.51% 3.74% 2.05% -1.13% -1.93% 0.40% 0.68% -
ROE 10.71% 12.01% 6.74% -3.59% -5.80% 1.35% 1.99% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 78.40 100.78 104.29 98.73 98.01 92.52 94.05 -2.98%
EPS 3.53 3.76 2.13 -1.12 -1.81 0.44 0.65 32.54%
DPS 2.67 3.33 1.33 0.00 0.00 0.00 1.33 12.30%
NAPS 0.3303 0.3134 0.3171 0.3116 0.3136 0.323 0.3275 0.14%
Adjusted Per Share Value based on latest NOSH - 165,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 33.44 39.99 37.25 35.26 35.00 33.04 33.59 -0.07%
EPS 1.51 1.49 0.76 -0.40 -0.65 0.16 0.23 36.79%
DPS 1.14 1.32 0.48 0.00 0.00 0.00 0.48 15.49%
NAPS 0.1409 0.1244 0.1133 0.1113 0.112 0.1154 0.117 3.14%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.515 0.375 0.205 0.18 0.21 0.27 0.325 -
P/RPS 0.66 0.37 0.20 0.18 0.21 0.29 0.35 11.14%
P/EPS 14.56 9.96 9.59 -16.08 -11.54 61.99 49.90 -18.54%
EY 6.87 10.04 10.43 -6.22 -8.66 1.61 2.00 22.81%
DY 5.18 8.89 6.50 0.00 0.00 0.00 4.10 3.97%
P/NAPS 1.56 1.20 0.65 0.58 0.67 0.84 0.99 7.86%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 28/11/19 27/11/18 21/11/17 22/11/16 26/11/15 25/11/14 -
Price 0.685 0.335 0.205 0.20 0.21 0.245 0.295 -
P/RPS 0.87 0.33 0.20 0.20 0.21 0.26 0.31 18.74%
P/EPS 19.37 8.90 9.59 -17.87 -11.54 56.25 45.29 -13.18%
EY 5.16 11.24 10.43 -5.60 -8.66 1.78 2.21 15.16%
DY 3.89 9.95 6.50 0.00 0.00 0.00 4.52 -2.46%
P/NAPS 2.07 1.07 0.65 0.64 0.67 0.76 0.90 14.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment