[FOCUSP] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -21.17%
YoY- 77.24%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 168,341 188,781 172,007 162,830 161,384 151,597 156,421 1.23%
PBT 14,481 13,624 7,463 2,008 1,074 3,436 6,007 15.77%
Tax -4,542 -3,994 -3,891 -2,338 -2,665 -2,672 -3,454 4.66%
NP 9,939 9,630 3,572 -330 -1,591 764 2,553 25.39%
-
NP to SH 9,939 9,630 3,572 -332 -1,459 900 2,608 24.95%
-
Tax Rate 31.37% 29.32% 52.14% 116.43% 248.14% 77.76% 57.50% -
Total Cost 158,402 179,151 168,435 163,160 162,975 150,833 153,868 0.48%
-
Net Worth 65,096 57,456 52,321 51,413 51,744 53,295 54,037 3.14%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 3,941 4,308 1,650 - - - 3,300 2.99%
Div Payout % 39.66% 44.74% 46.19% - - - 126.53% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 65,096 57,456 52,321 51,413 51,744 53,295 54,037 3.14%
NOSH 220,000 220,000 165,000 165,000 165,000 165,000 165,000 4.90%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 5.90% 5.10% 2.08% -0.20% -0.99% 0.50% 1.63% -
ROE 15.27% 16.76% 6.83% -0.65% -2.82% 1.69% 4.83% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 85.42 102.97 104.25 98.68 97.81 91.88 94.80 -1.71%
EPS 5.04 5.25 2.16 -0.20 -0.88 0.55 1.58 21.30%
DPS 2.00 2.35 1.00 0.00 0.00 0.00 2.00 0.00%
NAPS 0.3303 0.3134 0.3171 0.3116 0.3136 0.323 0.3275 0.14%
Adjusted Per Share Value based on latest NOSH - 165,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 36.44 40.86 37.23 35.24 34.93 32.81 33.86 1.23%
EPS 2.15 2.08 0.77 -0.07 -0.32 0.19 0.56 25.10%
DPS 0.85 0.93 0.36 0.00 0.00 0.00 0.71 3.04%
NAPS 0.1409 0.1244 0.1133 0.1113 0.112 0.1154 0.117 3.14%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.515 0.375 0.205 0.18 0.21 0.27 0.325 -
P/RPS 0.60 0.36 0.20 0.18 0.21 0.29 0.34 9.91%
P/EPS 10.21 7.14 9.47 -89.46 -23.75 49.50 20.56 -11.00%
EY 9.79 14.01 10.56 -1.12 -4.21 2.02 4.86 12.36%
DY 3.88 6.27 4.88 0.00 0.00 0.00 6.15 -7.38%
P/NAPS 1.56 1.20 0.65 0.58 0.67 0.84 0.99 7.86%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 28/11/19 27/11/18 21/11/17 22/11/16 26/11/15 25/11/14 -
Price 0.685 0.335 0.205 0.20 0.21 0.245 0.295 -
P/RPS 0.80 0.33 0.20 0.20 0.21 0.27 0.31 17.10%
P/EPS 13.58 6.38 9.47 -99.40 -23.75 44.92 18.66 -5.15%
EY 7.36 15.68 10.56 -1.01 -4.21 2.23 5.36 5.42%
DY 2.92 7.01 4.88 0.00 0.00 0.00 6.78 -13.08%
P/NAPS 2.07 1.07 0.65 0.64 0.67 0.76 0.90 14.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment