[FOCUSP] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -339.68%
YoY- 38.47%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 115,884 138,568 129,059 122,173 121,285 114,493 116,387 -0.07%
PBT 7,572 8,296 5,559 7 -1,358 2,161 2,829 17.81%
Tax -2,345 -3,120 -2,914 -1,391 -979 -1,707 -2,036 2.38%
NP 5,227 5,176 2,645 -1,384 -2,337 454 793 36.89%
-
NP to SH 5,227 5,176 2,645 -1,385 -2,251 539 806 36.51%
-
Tax Rate 30.97% 37.61% 52.42% 19,871.43% - 78.99% 71.97% -
Total Cost 110,657 133,392 126,414 123,557 123,622 114,039 115,594 -0.72%
-
Net Worth 65,096 57,456 52,321 51,413 51,744 53,295 54,037 3.14%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 3,941 4,583 1,650 - - - 1,650 15.60%
Div Payout % 75.41% 88.55% 62.38% - - - 204.71% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 65,096 57,456 52,321 51,413 51,744 53,295 54,037 3.14%
NOSH 220,000 220,000 165,000 165,000 165,000 165,000 165,000 4.90%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 4.51% 3.74% 2.05% -1.13% -1.93% 0.40% 0.68% -
ROE 8.03% 9.01% 5.06% -2.69% -4.35% 1.01% 1.49% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 58.80 75.58 78.22 74.04 73.51 69.39 70.54 -2.98%
EPS 2.65 2.82 1.60 -0.84 -1.36 0.33 0.49 32.45%
DPS 2.00 2.50 1.00 0.00 0.00 0.00 1.00 12.23%
NAPS 0.3303 0.3134 0.3171 0.3116 0.3136 0.323 0.3275 0.14%
Adjusted Per Share Value based on latest NOSH - 165,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 25.08 29.99 27.93 26.44 26.25 24.78 25.19 -0.07%
EPS 1.13 1.12 0.57 -0.30 -0.49 0.12 0.17 37.08%
DPS 0.85 0.99 0.36 0.00 0.00 0.00 0.36 15.37%
NAPS 0.1409 0.1244 0.1133 0.1113 0.112 0.1154 0.117 3.14%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.515 0.375 0.205 0.18 0.21 0.27 0.325 -
P/RPS 0.88 0.50 0.26 0.24 0.29 0.39 0.46 11.40%
P/EPS 19.42 13.28 12.79 -21.44 -15.39 82.65 66.53 -18.53%
EY 5.15 7.53 7.82 -4.66 -6.50 1.21 1.50 22.80%
DY 3.88 6.67 4.88 0.00 0.00 0.00 3.08 3.91%
P/NAPS 1.56 1.20 0.65 0.58 0.67 0.84 0.99 7.86%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 28/11/19 27/11/18 21/11/17 22/11/16 26/11/15 25/11/14 -
Price 0.685 0.335 0.205 0.20 0.21 0.245 0.295 -
P/RPS 1.16 0.44 0.26 0.27 0.29 0.35 0.42 18.43%
P/EPS 25.83 11.87 12.79 -23.83 -15.39 75.00 60.39 -13.18%
EY 3.87 8.43 7.82 -4.20 -6.50 1.33 1.66 15.13%
DY 2.92 7.46 4.88 0.00 0.00 0.00 3.39 -2.45%
P/NAPS 2.07 1.07 0.65 0.64 0.67 0.76 0.90 14.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment