[AMBANK] YoY Annualized Quarter Result on 31-Dec-2008 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
13-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 4.84%
YoY- 50.98%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 7,504,262 7,069,574 6,492,730 5,897,398 6,006,500 5,792,696 4,935,897 7.22%
PBT 2,053,180 1,919,453 1,423,802 1,259,040 1,181,094 815,914 806,482 16.84%
Tax -498,036 -499,792 -368,509 -335,674 -398,190 -287,944 -261,094 11.35%
NP 1,555,144 1,419,661 1,055,293 923,365 782,904 527,970 545,388 19.07%
-
NP to SH 1,513,682 1,368,621 1,022,492 908,008 601,398 358,796 422,629 23.68%
-
Tax Rate 24.26% 26.04% 25.88% 26.66% 33.71% 35.29% 32.37% -
Total Cost 5,949,118 5,649,913 5,437,437 4,974,033 5,223,596 5,264,725 4,390,509 5.19%
-
Net Worth 8,972,188 9,946,143 8,903,721 7,433,611 5,988,182 4,260,394 4,963,338 10.36%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 263,184 - - - - - - -
Div Payout % 17.39% - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 8,972,188 9,946,143 8,903,721 7,433,611 5,988,182 4,260,394 4,963,338 10.36%
NOSH 2,990,729 3,004,877 2,872,168 2,722,934 2,276,875 2,130,197 2,130,188 5.81%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 20.72% 20.08% 16.25% 15.66% 13.03% 9.11% 11.05% -
ROE 16.87% 13.76% 11.48% 12.21% 10.04% 8.42% 8.52% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 250.92 235.27 226.06 216.58 263.80 271.93 231.71 1.33%
EPS 50.61 45.55 35.60 33.35 26.71 16.84 19.84 16.88%
DPS 8.80 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.31 3.10 2.73 2.63 2.00 2.33 4.30%
Adjusted Per Share Value based on latest NOSH - 2,721,877
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 226.43 213.31 195.91 177.94 181.24 174.78 148.93 7.22%
EPS 45.67 41.30 30.85 27.40 18.15 10.83 12.75 23.68%
DPS 7.94 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7072 3.0011 2.6865 2.243 1.8068 1.2855 1.4976 10.36%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 5.95 7.03 5.00 2.47 3.80 3.18 2.37 -
P/RPS 2.37 2.99 2.21 1.14 1.44 1.17 1.02 15.07%
P/EPS 11.76 15.43 14.04 7.41 14.39 18.88 11.95 -0.26%
EY 8.51 6.48 7.12 13.50 6.95 5.30 8.37 0.27%
DY 1.48 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.12 1.61 0.90 1.44 1.59 1.02 11.68%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 14/02/12 18/02/11 08/02/10 13/02/09 28/01/08 13/02/07 10/02/06 -
Price 6.12 6.32 4.61 2.43 3.56 3.46 2.65 -
P/RPS 2.44 2.69 2.04 1.12 1.35 1.27 1.14 13.51%
P/EPS 12.09 13.88 12.95 7.29 13.48 20.54 13.36 -1.65%
EY 8.27 7.21 7.72 13.72 7.42 4.87 7.49 1.66%
DY 1.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.91 1.49 0.89 1.35 1.73 1.14 10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment