[AMBANK] QoQ Cumulative Quarter Result on 31-Dec-2008 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
13-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 57.26%
YoY- 50.98%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 3,155,507 1,570,629 6,310,657 4,423,049 2,870,990 1,411,790 5,992,682 -34.76%
PBT 691,111 353,479 1,217,636 944,280 599,338 273,633 1,194,437 -30.54%
Tax -178,131 -87,988 -339,382 -251,756 -160,111 -69,487 -383,618 -40.00%
NP 512,980 265,491 878,254 692,524 439,227 204,146 810,819 -26.28%
-
NP to SH 498,395 258,237 860,824 681,006 433,043 202,914 668,542 -17.76%
-
Tax Rate 25.77% 24.89% 27.87% 26.66% 26.71% 25.39% 32.12% -
Total Cost 2,642,527 1,305,138 5,432,403 3,730,525 2,431,763 1,207,644 5,181,863 -36.14%
-
Net Worth 8,442,143 8,063,096 7,734,071 7,433,612 7,408,031 7,136,035 6,226,152 22.48%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - 217,861 - - - 142,041 -
Div Payout % - - 25.31% - - - 21.25% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 8,442,143 8,063,096 7,734,071 7,433,612 7,408,031 7,136,035 6,226,152 22.48%
NOSH 2,804,698 2,724,019 2,723,264 2,722,934 2,723,540 2,723,677 2,367,358 11.95%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 16.26% 16.90% 13.92% 15.66% 15.30% 14.46% 13.53% -
ROE 5.90% 3.20% 11.13% 9.16% 5.85% 2.84% 10.74% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 112.51 57.66 231.73 162.44 105.41 51.83 253.14 -41.73%
EPS 17.77 9.48 31.61 25.01 15.90 7.45 28.24 -26.54%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 6.00 -
NAPS 3.01 2.96 2.84 2.73 2.72 2.62 2.63 9.40%
Adjusted Per Share Value based on latest NOSH - 2,721,877
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 95.21 47.39 190.41 133.46 86.63 42.60 180.82 -34.76%
EPS 15.04 7.79 25.97 20.55 13.07 6.12 20.17 -17.75%
DPS 0.00 0.00 6.57 0.00 0.00 0.00 4.29 -
NAPS 2.5473 2.4329 2.3336 2.243 2.2352 2.1532 1.8786 22.48%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 4.26 3.38 2.61 2.47 2.96 3.18 3.44 -
P/RPS 3.79 5.86 1.13 1.52 2.81 6.13 1.36 97.90%
P/EPS 23.97 35.65 8.26 9.88 18.62 42.68 12.18 56.97%
EY 4.17 2.80 12.11 10.13 5.37 2.34 8.21 -36.31%
DY 0.00 0.00 3.07 0.00 0.00 0.00 1.74 -
P/NAPS 1.42 1.14 0.92 0.90 1.09 1.21 1.31 5.51%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 06/11/09 11/08/09 15/05/09 13/02/09 11/11/08 12/08/08 13/05/08 -
Price 4.75 4.27 3.18 2.43 2.25 3.22 3.84 -
P/RPS 4.22 7.41 1.37 1.50 2.13 6.21 1.52 97.41%
P/EPS 26.73 45.04 10.06 9.72 14.15 43.22 13.60 56.84%
EY 3.74 2.22 9.94 10.29 7.07 2.31 7.35 -36.23%
DY 0.00 0.00 2.52 0.00 0.00 0.00 1.56 -
P/NAPS 1.58 1.44 1.12 0.89 0.83 1.23 1.46 5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment