[SPB] YoY Annualized Quarter Result on 31-Jan-2012 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
29-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jan-2012 [#1]
Profit Trend
QoQ- -98.01%
YoY- -89.1%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 95,412 155,676 244,292 208,592 187,236 223,628 166,920 -8.89%
PBT 238,584 621,948 94,644 20,204 38,524 49,076 22,288 48.42%
Tax -6,228 -5,516 -13,528 -14,692 -12,936 -17,232 -12,868 -11.38%
NP 232,356 616,432 81,116 5,512 25,588 31,844 9,420 70.57%
-
NP to SH 232,356 621,064 77,448 2,208 20,248 27,104 7,016 79.15%
-
Tax Rate 2.61% 0.89% 14.29% 72.72% 33.58% 35.11% 57.74% -
Total Cost -136,944 -460,756 163,176 203,080 161,648 191,784 157,500 -
-
Net Worth 2,099,499 2,102,739 1,907,074 1,848,659 1,766,534 1,754,192 1,736,804 3.20%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 2,099,499 2,102,739 1,907,074 1,848,659 1,766,534 1,754,192 1,736,804 3.20%
NOSH 343,617 343,617 343,617 343,617 344,353 343,959 343,921 -0.01%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 243.53% 395.97% 33.20% 2.64% 13.67% 14.24% 5.64% -
ROE 11.07% 29.54% 4.06% 0.12% 1.15% 1.55% 0.40% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 27.77 45.31 71.09 60.70 54.37 65.02 48.53 -8.88%
EPS 67.64 180.76 22.52 0.64 5.88 7.88 2.04 79.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.11 6.12 5.55 5.38 5.13 5.10 5.05 3.22%
Adjusted Per Share Value based on latest NOSH - 343,617
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 27.77 45.31 71.09 60.70 54.49 65.08 48.58 -8.89%
EPS 67.64 180.76 22.52 0.64 5.89 7.89 2.04 79.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.11 6.12 5.55 5.38 5.141 5.1051 5.0545 3.20%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 5.61 4.75 3.45 3.36 3.88 3.42 2.96 -
P/RPS 20.20 18.50 4.85 5.53 7.14 5.26 6.10 22.07%
P/EPS 8.30 2.63 15.31 522.90 65.99 43.40 145.10 -37.91%
EY 12.05 38.05 6.53 0.19 1.52 2.30 0.69 61.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.78 0.62 0.62 0.76 0.67 0.59 7.68%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 27/03/15 28/03/14 25/03/13 29/03/12 25/03/11 24/03/10 23/03/09 -
Price 5.48 5.23 3.60 3.73 4.00 3.44 2.96 -
P/RPS 19.74 20.37 5.06 6.14 7.36 5.29 6.10 21.60%
P/EPS 8.10 2.89 15.97 580.48 68.03 43.65 145.10 -38.16%
EY 12.34 34.56 6.26 0.17 1.47 2.29 0.69 61.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.85 0.65 0.69 0.78 0.67 0.59 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment