[RVIEW] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 67.38%
YoY- 89.14%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 13,750 8,988 11,364 12,264 10,030 5,916 3,704 24.42%
PBT 15,108 4,670 10,006 9,516 5,348 894 -1,298 -
Tax -1,850 -2,102 -2,896 -2,272 -1,518 -472 1,298 -
NP 13,258 2,568 7,110 7,244 3,830 422 0 -
-
NP to SH 13,258 2,568 7,110 7,244 3,830 422 -1,350 -
-
Tax Rate 12.25% 45.01% 28.94% 23.88% 28.38% 52.80% - -
Total Cost 492 6,420 4,254 5,020 6,200 5,494 3,704 -28.55%
-
Net Worth 118,699 113,484 105,039 91,359 87,536 47,718 46,440 16.92%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - 8,345 311 - - -
Div Payout % - - - 115.21% 8.13% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 118,699 113,484 105,039 91,359 87,536 47,718 46,440 16.92%
NOSH 64,863 64,848 64,839 64,794 10,806 10,820 10,800 34.80%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 96.42% 28.57% 62.57% 59.07% 38.19% 7.13% 0.00% -
ROE 11.17% 2.26% 6.77% 7.93% 4.38% 0.88% -2.91% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 21.20 13.86 17.53 18.93 92.81 54.67 34.30 -7.70%
EPS 20.44 3.96 10.96 11.18 35.44 3.90 -12.50 -
DPS 0.00 0.00 0.00 12.88 2.88 0.00 0.00 -
NAPS 1.83 1.75 1.62 1.41 8.10 4.41 4.30 -13.26%
Adjusted Per Share Value based on latest NOSH - 64,770
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 21.20 13.86 17.52 18.91 15.47 9.12 5.71 24.42%
EPS 20.44 3.96 10.96 11.17 5.91 0.65 -2.08 -
DPS 0.00 0.00 0.00 12.87 0.48 0.00 0.00 -
NAPS 1.8304 1.7499 1.6197 1.4088 1.3498 0.7358 0.7161 16.92%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.95 1.62 1.75 2.22 17.60 2.73 1.24 -
P/RPS 9.20 11.69 9.98 11.73 18.96 4.99 3.62 16.81%
P/EPS 9.54 40.91 15.96 19.86 49.66 70.00 -9.92 -
EY 10.48 2.44 6.27 5.04 2.01 1.43 -10.08 -
DY 0.00 0.00 0.00 5.80 0.16 0.00 0.00 -
P/NAPS 1.07 0.93 1.08 1.57 2.17 0.62 0.29 24.29%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 23/08/07 28/08/06 17/08/05 27/08/04 29/08/03 30/08/02 28/08/01 -
Price 1.88 1.76 1.72 2.13 2.52 2.70 1.41 -
P/RPS 8.87 12.70 9.81 11.25 2.72 4.94 4.11 13.67%
P/EPS 9.20 44.44 15.69 19.05 7.11 69.23 -11.28 -
EY 10.87 2.25 6.38 5.25 14.06 1.44 -8.87 -
DY 0.00 0.00 0.00 6.05 1.14 0.00 0.00 -
P/NAPS 1.03 1.01 1.06 1.51 0.31 0.61 0.33 20.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment