[FACBIND] YoY Annualized Quarter Result on 31-Mar-2013 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -64.3%
YoY- -449.4%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 49,134 57,508 60,998 38,342 109,253 236,932 213,684 -21.71%
PBT 7,768 7,262 90,796 8,004 2,029 -2,389 15,986 -11.32%
Tax -2,112 -1,217 26 -25,090 -2,986 244 -5,868 -15.64%
NP 5,656 6,045 90,822 -17,086 -957 -2,145 10,118 -9.23%
-
NP to SH 3,868 4,008 88,860 -18,372 -3,344 -4,182 8,106 -11.59%
-
Tax Rate 27.19% 16.76% -0.03% 313.47% 147.17% - 36.71% -
Total Cost 43,478 51,462 -29,824 55,429 110,210 239,077 203,565 -22.66%
-
Net Worth 206,256 202,359 210,546 148,440 169,183 176,141 176,948 2.58%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 2,794 3,134 2,684 - - 3,355 - -
Div Payout % 72.25% 78.21% 3.02% - - 0.00% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 206,256 202,359 210,546 148,440 169,183 176,141 176,948 2.58%
NOSH 83,843 83,966 83,882 83,864 83,754 83,876 83,862 -0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 11.51% 10.51% 148.89% -44.56% -0.88% -0.91% 4.74% -
ROE 1.88% 1.98% 42.20% -12.38% -1.98% -2.37% 4.58% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 58.60 68.49 72.72 45.72 130.45 282.48 254.80 -21.70%
EPS 4.61 4.77 105.93 -21.91 -3.99 -4.99 9.67 -11.60%
DPS 3.33 3.73 3.20 0.00 0.00 4.00 0.00 -
NAPS 2.46 2.41 2.51 1.77 2.02 2.10 2.11 2.58%
Adjusted Per Share Value based on latest NOSH - 83,893
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 57.70 67.53 71.63 45.02 128.29 278.21 250.91 -21.70%
EPS 4.54 4.71 104.34 -21.57 -3.93 -4.91 9.52 -11.60%
DPS 3.28 3.68 3.15 0.00 0.00 3.94 0.00 -
NAPS 2.4219 2.3762 2.4723 1.743 1.9866 2.0683 2.0778 2.58%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.05 1.13 1.26 1.15 0.45 0.56 0.67 -
P/RPS 1.79 1.65 1.73 2.52 0.34 0.20 0.26 37.88%
P/EPS 22.76 23.67 1.19 -5.25 -11.27 -11.23 6.93 21.89%
EY 4.39 4.22 84.07 -19.05 -8.87 -8.90 14.43 -17.97%
DY 3.17 3.30 2.54 0.00 0.00 7.14 0.00 -
P/NAPS 0.43 0.47 0.50 0.65 0.22 0.27 0.32 5.04%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 27/05/15 28/05/14 29/05/13 28/05/12 25/05/11 26/05/10 -
Price 1.02 1.09 1.48 1.32 0.41 0.53 0.60 -
P/RPS 1.74 1.59 2.04 2.89 0.31 0.19 0.24 39.07%
P/EPS 22.11 22.84 1.40 -6.03 -10.27 -10.63 6.21 23.54%
EY 4.52 4.38 71.58 -16.60 -9.74 -9.41 16.11 -19.07%
DY 3.27 3.43 2.16 0.00 0.00 7.55 0.00 -
P/NAPS 0.41 0.45 0.59 0.75 0.20 0.25 0.28 6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment