[FACBIND] YoY TTM Result on 31-Mar-2013 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -25.45%
YoY- -341.37%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 49,807 58,254 59,058 42,203 194,079 235,530 215,987 -21.67%
PBT 8,814 6,803 75,869 9,720 -633 2,966 8,643 0.32%
Tax -2,374 -1,454 -2,141 -34,641 -2,589 1,326 -3,734 -7.26%
NP 6,440 5,349 73,728 -24,921 -3,222 4,292 4,909 4.62%
-
NP to SH 4,643 3,509 72,454 -27,193 -6,161 1,547 3,883 3.02%
-
Tax Rate 26.93% 21.37% 2.82% 356.39% - -44.71% 43.20% -
Total Cost 43,367 52,905 -14,670 67,124 197,301 231,238 211,078 -23.16%
-
Net Worth 217,885 202,947 212,014 148,491 169,654 176,548 177,704 3.45%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 2,095 2,355 2,011 - - 5,037 - -
Div Payout % 45.13% 67.12% 2.78% - - 325.61% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 217,885 202,947 212,014 148,491 169,654 176,548 177,704 3.45%
NOSH 88,571 84,210 84,468 83,893 83,987 84,070 84,220 0.84%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 12.93% 9.18% 124.84% -59.05% -1.66% 1.82% 2.27% -
ROE 2.13% 1.73% 34.17% -18.31% -3.63% 0.88% 2.19% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 56.23 69.18 69.92 50.31 231.08 280.16 256.46 -22.32%
EPS 5.24 4.17 85.78 -32.41 -7.34 1.84 4.61 2.15%
DPS 2.37 2.80 2.40 0.00 0.00 6.00 0.00 -
NAPS 2.46 2.41 2.51 1.77 2.02 2.10 2.11 2.58%
Adjusted Per Share Value based on latest NOSH - 83,893
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 58.49 68.40 69.35 49.56 227.89 276.57 253.62 -21.67%
EPS 5.45 4.12 85.08 -31.93 -7.23 1.82 4.56 3.01%
DPS 2.46 2.77 2.36 0.00 0.00 5.91 0.00 -
NAPS 2.5585 2.3831 2.4895 1.7436 1.9921 2.0731 2.0867 3.45%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.05 1.13 1.26 1.15 0.45 0.56 0.67 -
P/RPS 1.87 1.63 1.80 2.29 0.19 0.20 0.26 38.89%
P/EPS 20.03 27.12 1.47 -3.55 -6.13 30.43 14.53 5.49%
EY 4.99 3.69 68.08 -28.19 -16.30 3.29 6.88 -5.20%
DY 2.25 2.48 1.90 0.00 0.00 10.71 0.00 -
P/NAPS 0.43 0.47 0.50 0.65 0.22 0.27 0.32 5.04%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 27/05/15 28/05/14 29/05/13 28/05/12 25/05/11 26/05/10 -
Price 1.02 1.09 1.48 1.32 0.41 0.53 0.60 -
P/RPS 1.81 1.58 2.12 2.62 0.18 0.19 0.23 40.99%
P/EPS 19.46 26.16 1.73 -4.07 -5.59 28.80 13.01 6.93%
EY 5.14 3.82 57.96 -24.56 -17.89 3.47 7.68 -6.46%
DY 2.32 2.57 1.62 0.00 0.00 11.32 0.00 -
P/NAPS 0.41 0.45 0.59 0.75 0.20 0.25 0.28 6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment