[JTIASA] YoY Annualized Quarter Result on 30-Apr-2012

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
20-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Apr-2012
Profit Trend
QoQ- 28.45%
YoY- 24.44%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Revenue 1,103,580 1,039,577 923,086 870,912 26.63%
PBT 241,376 249,831 194,253 206,042 17.09%
Tax -50,894 -66,609 -54,469 -53,336 -4.56%
NP 190,482 183,222 139,783 152,706 24.66%
-
NP to SH 188,451 181,411 138,634 151,436 24.36%
-
Tax Rate 21.08% 26.66% 28.04% 25.89% -
Total Cost 913,097 856,355 783,303 718,206 27.05%
-
Net Worth 1,406,856 1,247,587 1,187,990 1,249,414 12.56%
Dividend
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Div - - - 160 -
Div Payout % - - - 0.11% -
Equity
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Net Worth 1,406,856 1,247,587 1,187,990 1,249,414 12.56%
NOSH 266,955 268,876 266,964 266,968 -0.00%
Ratio Analysis
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
NP Margin 17.26% 17.62% 15.14% 17.53% -
ROE 13.40% 14.54% 11.67% 12.12% -
Per Share
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
RPS 413.39 386.64 345.77 326.22 26.63%
EPS 70.59 67.47 51.93 56.73 24.35%
DPS 0.00 0.00 0.00 0.06 -
NAPS 5.27 4.64 4.45 4.68 12.57%
Adjusted Per Share Value based on latest NOSH - 266,858
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
RPS 114.00 107.39 95.36 89.97 26.62%
EPS 19.47 18.74 14.32 15.64 24.41%
DPS 0.00 0.00 0.00 0.02 -
NAPS 1.4533 1.2888 1.2272 1.2907 12.56%
Price Multiplier on Financial Quarter End Date
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Date 30/04/12 30/06/11 31/01/11 29/04/11 -
Price 3.15 2.22 4.85 1.99 -
P/RPS 0.76 0.57 1.40 0.61 24.51%
P/EPS 4.46 3.29 9.34 3.51 26.98%
EY 22.41 30.39 10.71 28.50 -21.31%
DY 0.00 0.00 0.00 0.03 -
P/NAPS 0.60 0.48 1.09 0.43 39.40%
Price Multiplier on Announcement Date
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Date 20/06/12 - 28/03/11 23/06/11 -
Price 3.05 0.00 1.96 2.25 -
P/RPS 0.74 0.00 0.57 0.69 7.22%
P/EPS 4.32 0.00 3.77 3.97 8.79%
EY 23.15 0.00 26.49 25.21 -8.14%
DY 0.00 0.00 0.00 0.03 -
P/NAPS 0.58 0.00 0.44 0.48 20.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment