[JTIASA] YoY Cumulative Quarter Result on 30-Apr-2012

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
20-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Apr-2012
Profit Trend
QoQ- 57.0%
YoY- 14.07%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Revenue 1,011,615 1,039,577 615,391 870,912 16.10%
PBT 221,262 249,831 129,502 206,042 7.36%
Tax -46,653 -66,609 -36,313 -53,336 -12.49%
NP 174,609 183,222 93,189 152,706 14.30%
-
NP to SH 172,747 181,411 92,423 151,436 14.03%
-
Tax Rate 21.08% 26.66% 28.04% 25.89% -
Total Cost 837,006 856,355 522,202 718,206 16.49%
-
Net Worth 1,406,856 1,247,587 1,187,990 1,249,414 12.56%
Dividend
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Div - - - 160 -
Div Payout % - - - 0.11% -
Equity
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Net Worth 1,406,856 1,247,587 1,187,990 1,249,414 12.56%
NOSH 266,955 268,876 266,964 266,968 -0.00%
Ratio Analysis
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
NP Margin 17.26% 17.62% 15.14% 17.53% -
ROE 12.28% 14.54% 7.78% 12.12% -
Per Share
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
RPS 378.94 386.64 230.51 326.22 16.11%
EPS 64.71 67.47 34.62 56.73 14.02%
DPS 0.00 0.00 0.00 0.06 -
NAPS 5.27 4.64 4.45 4.68 12.57%
Adjusted Per Share Value based on latest NOSH - 266,858
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
RPS 103.89 106.76 63.20 89.44 16.10%
EPS 17.74 18.63 9.49 15.55 14.04%
DPS 0.00 0.00 0.00 0.02 -
NAPS 1.4448 1.2813 1.2201 1.2831 12.56%
Price Multiplier on Financial Quarter End Date
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Date 30/04/12 30/06/11 31/01/11 29/04/11 -
Price 3.15 2.22 4.85 1.99 -
P/RPS 0.83 0.57 2.10 0.61 35.95%
P/EPS 4.87 3.29 14.01 3.51 38.62%
EY 20.54 30.39 7.14 28.50 -27.86%
DY 0.00 0.00 0.00 0.03 -
P/NAPS 0.60 0.48 1.09 0.43 39.40%
Price Multiplier on Announcement Date
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Date 20/06/12 - 28/03/11 23/06/11 -
Price 3.05 0.00 1.96 2.25 -
P/RPS 0.80 0.00 0.85 0.69 15.89%
P/EPS 4.71 0.00 5.66 3.97 18.58%
EY 21.22 0.00 17.66 25.21 -15.78%
DY 0.00 0.00 0.00 0.03 -
P/NAPS 0.58 0.00 0.44 0.48 20.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment