[DNEX] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 94.77%
YoY- 24391.77%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 794,284 257,650 271,424 558,186 518,992 473,584 -0.54%
PBT 60,838 236,850 -117,478 2,262,800 24,032 -136,304 -
Tax -22,638 358 117,478 -50,458 -14,999 136,304 -
NP 38,200 237,208 0 2,212,342 9,033 0 -100.00%
-
NP to SH 38,200 237,208 -124,062 2,212,342 9,033 -132,695 -
-
Tax Rate 37.21% -0.15% - 2.23% 62.41% - -
Total Cost 756,084 20,442 271,424 -1,654,156 509,959 473,584 -0.49%
-
Net Worth 802,199 775,774 523,152 1,216,847 228,835 209,479 -1.40%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 802,199 775,774 523,152 1,216,847 228,835 209,479 -1.40%
NOSH 764,000 745,937 747,361 746,532 752,749 745,477 -0.02%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.81% 92.07% 0.00% 396.34% 1.74% 0.00% -
ROE 4.76% 30.58% -23.71% 181.81% 3.95% -63.35% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 103.96 34.54 36.32 74.77 68.95 63.53 -0.51%
EPS 5.00 31.80 -16.60 296.40 1.20 -17.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.04 0.70 1.63 0.304 0.281 -1.37%
Adjusted Per Share Value based on latest NOSH - 737,525
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 22.88 7.42 7.82 16.08 14.95 13.64 -0.54%
EPS 1.10 6.83 -3.57 63.72 0.26 -3.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2311 0.2234 0.1507 0.3505 0.0659 0.0603 -1.40%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.70 1.10 1.34 1.23 3.34 0.00 -
P/RPS 0.67 3.18 3.69 1.65 4.84 0.00 -100.00%
P/EPS 14.00 3.46 -8.07 0.42 278.33 0.00 -100.00%
EY 7.14 28.91 -12.39 240.93 0.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.06 1.91 0.75 10.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/08/04 28/08/03 30/08/02 29/08/01 28/08/00 - -
Price 0.69 1.16 1.21 1.91 3.68 0.00 -
P/RPS 0.66 3.36 3.33 2.55 5.34 0.00 -100.00%
P/EPS 13.80 3.65 -7.29 0.64 306.67 0.00 -100.00%
EY 7.25 27.41 -13.72 155.16 0.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.12 1.73 1.17 12.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment