[DNEX] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -4.55%
YoY- 5567.02%
Quarter Report
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 672,146 261,227 285,955 789,886 1,074,263 473,587 -0.36%
PBT 47,003 201,683 -95,080 1,013,607 44,770 -136,304 -
Tax -23,126 -963 -1,030 122,255 -1,200 136,304 -
NP 23,877 200,720 -96,110 1,135,862 43,570 0 -100.00%
-
NP to SH 23,877 200,720 -96,110 961,070 16,959 -132,695 -
-
Tax Rate 49.20% 0.48% - -12.06% 2.68% - -
Total Cost 648,269 60,507 382,065 -345,976 1,030,693 473,587 -0.32%
-
Net Worth 828,624 774,883 523,500 1,202,165 87,970 209,053 -1.43%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 828,624 774,883 523,500 1,202,165 87,970 209,053 -1.43%
NOSH 789,166 745,080 747,857 737,525 733,090 743,962 -0.06%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.55% 76.84% -33.61% 143.80% 4.06% 0.00% -
ROE 2.88% 25.90% -18.36% 79.94% 19.28% -63.47% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 85.17 35.06 38.24 107.10 146.54 63.66 -0.30%
EPS 3.03 26.94 -12.85 130.31 2.31 -17.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.04 0.70 1.63 0.12 0.281 -1.37%
Adjusted Per Share Value based on latest NOSH - 737,525
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 19.36 7.52 8.24 22.75 30.94 13.64 -0.36%
EPS 0.69 5.78 -2.77 27.68 0.49 -3.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2387 0.2232 0.1508 0.3462 0.0253 0.0602 -1.43%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.70 1.10 1.34 1.23 3.34 0.00 -
P/RPS 0.82 3.14 3.50 1.15 2.28 0.00 -100.00%
P/EPS 23.14 4.08 -10.43 0.94 144.38 0.00 -100.00%
EY 4.32 24.49 -9.59 105.94 0.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.06 1.91 0.75 27.83 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/08/04 28/08/03 30/08/02 29/08/01 28/08/00 - -
Price 0.69 1.16 1.21 1.91 3.68 0.00 -
P/RPS 0.81 3.31 3.16 1.78 2.51 0.00 -100.00%
P/EPS 22.81 4.31 -9.42 1.47 159.08 0.00 -100.00%
EY 4.38 23.22 -10.62 68.23 0.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.12 1.73 1.17 30.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment