[ANCOMNY] YoY Annualized Quarter Result on 28-Feb-2013 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
28-Feb-2013 [#3]
Profit Trend
QoQ- 18.72%
YoY- -329.35%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 1,515,954 1,525,104 1,887,778 2,009,498 1,656,328 1,386,997 1,464,728 0.57%
PBT 19,302 18,550 50,188 -1,625 15,758 -7,406 36,684 -10.14%
Tax -17,573 -17,380 -17,777 -14,168 -11,130 -9,253 -11,378 7.50%
NP 1,729 1,170 32,410 -15,793 4,628 -16,660 25,305 -36.03%
-
NP to SH -2,400 -2,980 13,265 -20,597 -4,797 -21,417 1,410 -
-
Tax Rate 91.04% 93.69% 35.42% - 70.63% - 31.02% -
Total Cost 1,514,225 1,523,933 1,855,368 2,025,291 1,651,700 1,403,657 1,439,422 0.84%
-
Net Worth 290,602 279,917 279,004 281,266 301,278 218,925 325,555 -1.87%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 290,602 279,917 279,004 281,266 301,278 218,925 325,555 -1.87%
NOSH 216,867 216,990 216,282 216,358 216,746 218,925 217,037 -0.01%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 0.11% 0.08% 1.72% -0.79% 0.28% -1.20% 1.73% -
ROE -0.83% -1.06% 4.75% -7.32% -1.59% -9.78% 0.43% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 699.02 702.84 872.83 928.78 764.18 633.55 674.87 0.58%
EPS -1.11 -1.37 6.13 -9.52 -2.21 -9.91 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.29 1.29 1.30 1.39 1.00 1.50 -1.86%
Adjusted Per Share Value based on latest NOSH - 216,451
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 130.22 131.00 162.15 172.61 142.27 119.14 125.82 0.57%
EPS -0.21 -0.26 1.14 -1.77 -0.41 -1.84 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2496 0.2404 0.2397 0.2416 0.2588 0.1881 0.2796 -1.87%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.37 0.49 0.425 0.35 0.37 0.45 0.57 -
P/RPS 0.05 0.07 0.05 0.04 0.05 0.07 0.08 -7.52%
P/EPS -33.43 -35.68 6.93 -3.68 -16.72 -4.60 87.70 -
EY -2.99 -2.80 14.43 -27.20 -5.98 -21.74 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.38 0.33 0.27 0.27 0.45 0.38 -4.95%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 27/04/16 30/04/15 30/04/14 30/04/13 24/04/12 27/04/11 27/04/10 -
Price 0.365 0.455 0.54 0.31 0.36 0.43 0.58 -
P/RPS 0.05 0.06 0.06 0.03 0.05 0.07 0.09 -9.32%
P/EPS -32.98 -33.13 8.80 -3.26 -16.27 -4.40 89.24 -
EY -3.03 -3.02 11.36 -30.71 -6.15 -22.75 1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.42 0.24 0.26 0.43 0.39 -5.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment