[PLENITU] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 12.6%
YoY- -9.94%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 322,836 288,093 290,961 196,404 208,838 178,637 132,268 16.02%
PBT 103,598 102,194 100,017 67,522 73,940 60,428 40,710 16.83%
Tax -28,144 -29,958 -27,850 -20,692 -21,942 -18,850 -10,408 18.02%
NP 75,454 72,236 72,166 46,830 51,997 41,577 30,302 16.41%
-
NP to SH 75,454 72,236 72,166 46,830 51,997 41,577 30,302 16.41%
-
Tax Rate 27.17% 29.31% 27.85% 30.64% 29.68% 31.19% 25.57% -
Total Cost 247,381 215,857 218,794 149,573 156,841 137,060 101,965 15.91%
-
Net Worth 696,587 629,117 564,336 499,443 460,308 410,373 314,209 14.18%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 20,701 13,498 9,899 - - -
Div Payout % - - 28.69% 28.82% 19.04% - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 696,587 629,117 564,336 499,443 460,308 410,373 314,209 14.18%
NOSH 134,997 135,003 135,008 134,984 134,987 134,991 118,123 2.24%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 23.37% 25.07% 24.80% 23.84% 24.90% 23.27% 22.91% -
ROE 10.83% 11.48% 12.79% 9.38% 11.30% 10.13% 9.64% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 239.14 213.40 215.51 145.50 154.71 132.33 111.97 13.47%
EPS 55.89 53.51 53.45 34.69 38.52 30.80 25.65 13.85%
DPS 0.00 0.00 15.33 10.00 7.33 0.00 0.00 -
NAPS 5.16 4.66 4.18 3.70 3.41 3.04 2.66 11.67%
Adjusted Per Share Value based on latest NOSH - 135,032
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 84.62 75.51 76.26 51.48 54.74 46.82 34.67 16.02%
EPS 19.78 18.93 18.91 12.27 13.63 10.90 7.94 16.42%
DPS 0.00 0.00 5.43 3.54 2.59 0.00 0.00 -
NAPS 1.8258 1.6489 1.4791 1.309 1.2065 1.0756 0.8235 14.18%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.48 0.88 1.03 2.20 1.35 1.26 1.98 -
P/RPS 0.62 0.41 0.48 1.51 0.87 0.95 1.77 -16.03%
P/EPS 2.65 1.64 1.93 6.34 3.50 4.09 7.72 -16.31%
EY 37.77 60.80 51.90 15.77 28.53 24.44 12.96 19.50%
DY 0.00 0.00 14.89 4.55 5.43 0.00 0.00 -
P/NAPS 0.29 0.19 0.25 0.59 0.40 0.41 0.74 -14.44%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 29/05/09 23/05/08 25/05/07 25/05/06 19/05/05 21/05/04 -
Price 1.43 1.12 1.14 2.43 1.41 1.21 1.75 -
P/RPS 0.60 0.52 0.53 1.67 0.91 0.91 1.56 -14.71%
P/EPS 2.56 2.09 2.13 7.00 3.66 3.93 6.82 -15.06%
EY 39.09 47.77 46.89 14.28 27.32 25.45 14.66 17.74%
DY 0.00 0.00 13.45 4.12 5.20 0.00 0.00 -
P/NAPS 0.28 0.24 0.27 0.66 0.41 0.40 0.66 -13.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment