[POHKONG] QoQ Cumulative Quarter Result on 30-Apr-2007 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
25-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- 39.25%
YoY- -22.07%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 261,411 135,102 414,239 312,071 213,443 111,575 372,124 -20.92%
PBT 20,769 12,810 25,365 20,812 14,718 10,792 35,140 -29.50%
Tax -6,955 -3,974 -6,949 -5,545 -3,692 -2,907 -9,051 -16.06%
NP 13,814 8,836 18,416 15,267 11,026 7,885 26,089 -34.47%
-
NP to SH 13,750 8,807 18,405 15,244 10,947 7,885 25,995 -34.51%
-
Tax Rate 33.49% 31.02% 27.40% 26.64% 25.08% 26.94% 25.76% -
Total Cost 247,597 126,266 395,823 296,804 202,417 103,690 346,035 -19.95%
-
Net Worth 242,647 242,749 232,102 229,241 225,208 227,273 205,837 11.55%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - 5,178 - - - 6,938 -
Div Payout % - - 28.14% - - - 26.69% -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 242,647 242,749 232,102 229,241 225,208 227,273 205,837 11.55%
NOSH 117,220 117,270 116,634 116,366 116,086 115,955 115,638 0.90%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 5.28% 6.54% 4.45% 4.89% 5.17% 7.07% 7.01% -
ROE 5.67% 3.63% 7.93% 6.65% 4.86% 3.47% 12.63% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 223.01 115.21 355.16 268.18 183.86 96.22 321.80 -21.63%
EPS 11.73 7.51 15.78 13.10 9.43 6.80 22.48 -35.10%
DPS 0.00 0.00 4.44 0.00 0.00 0.00 6.00 -
NAPS 2.07 2.07 1.99 1.97 1.94 1.96 1.78 10.55%
Adjusted Per Share Value based on latest NOSH - 117,084
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 63.70 32.92 100.93 76.04 52.01 27.19 90.67 -20.92%
EPS 3.35 2.15 4.48 3.71 2.67 1.92 6.33 -34.49%
DPS 0.00 0.00 1.26 0.00 0.00 0.00 1.69 -
NAPS 0.5912 0.5915 0.5655 0.5586 0.5487 0.5538 0.5015 11.56%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 1.06 1.10 0.88 0.62 0.68 0.58 0.61 -
P/RPS 0.48 0.95 0.25 0.23 0.37 0.60 0.19 85.17%
P/EPS 9.04 14.65 5.58 4.73 7.21 8.53 2.71 122.76%
EY 11.07 6.83 17.93 21.13 13.87 11.72 36.85 -55.04%
DY 0.00 0.00 5.05 0.00 0.00 0.00 9.84 -
P/NAPS 0.51 0.53 0.44 0.31 0.35 0.30 0.34 30.94%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 27/03/08 10/12/07 21/09/07 25/06/07 23/03/07 15/12/06 15/09/06 -
Price 0.52 1.07 0.85 0.58 0.60 0.63 0.60 -
P/RPS 0.23 0.93 0.24 0.22 0.33 0.65 0.19 13.54%
P/EPS 4.43 14.25 5.39 4.43 6.36 9.26 2.67 40.02%
EY 22.56 7.02 18.56 22.59 15.72 10.79 37.47 -28.63%
DY 0.00 0.00 5.22 0.00 0.00 0.00 10.00 -
P/NAPS 0.25 0.52 0.43 0.29 0.31 0.32 0.34 -18.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment