[POHKONG] QoQ TTM Result on 30-Apr-2007 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
25-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- -14.93%
YoY- -5.18%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 462,208 437,767 414,240 400,298 390,474 387,118 372,124 15.50%
PBT 31,224 27,191 25,173 29,874 34,896 38,622 35,317 -7.86%
Tax -10,451 -8,255 -7,188 -8,537 -9,742 -10,953 -9,605 5.77%
NP 20,773 18,936 17,985 21,337 25,154 27,669 25,712 -13.22%
-
NP to SH 20,788 18,907 17,985 21,297 25,035 27,599 25,614 -12.95%
-
Tax Rate 33.47% 30.36% 28.55% 28.58% 27.92% 28.36% 27.20% -
Total Cost 441,435 418,831 396,255 378,961 365,320 359,449 346,412 17.48%
-
Net Worth 242,464 242,749 234,273 230,656 225,010 227,273 206,010 11.44%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div 7,028 7,028 7,028 6,944 6,944 6,944 6,944 0.80%
Div Payout % 33.81% 37.17% 39.08% 32.61% 27.74% 25.16% 27.11% -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 242,464 242,749 234,273 230,656 225,010 227,273 206,010 11.44%
NOSH 117,132 117,270 117,136 117,084 115,984 115,955 115,736 0.80%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 4.49% 4.33% 4.34% 5.33% 6.44% 7.15% 6.91% -
ROE 8.57% 7.79% 7.68% 9.23% 11.13% 12.14% 12.43% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 394.60 373.30 353.64 341.89 336.66 333.85 321.53 14.58%
EPS 17.75 16.12 15.35 18.19 21.58 23.80 22.13 -13.63%
DPS 6.00 6.00 6.00 6.00 6.00 6.00 6.00 0.00%
NAPS 2.07 2.07 2.00 1.97 1.94 1.96 1.78 10.55%
Adjusted Per Share Value based on latest NOSH - 117,084
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 112.64 106.68 100.95 97.55 95.16 94.34 90.68 15.50%
EPS 5.07 4.61 4.38 5.19 6.10 6.73 6.24 -12.89%
DPS 1.71 1.71 1.71 1.69 1.69 1.69 1.69 0.78%
NAPS 0.5909 0.5916 0.5709 0.5621 0.5483 0.5539 0.502 11.44%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 1.06 1.10 0.88 0.62 0.68 0.58 0.61 -
P/RPS 0.27 0.29 0.25 0.18 0.20 0.17 0.19 26.31%
P/EPS 5.97 6.82 5.73 3.41 3.15 2.44 2.76 67.01%
EY 16.74 14.66 17.45 29.34 31.74 41.04 36.28 -40.20%
DY 5.66 5.45 6.82 9.68 8.82 10.34 9.84 -30.76%
P/NAPS 0.51 0.53 0.44 0.31 0.35 0.30 0.34 30.94%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 27/03/08 10/12/07 21/09/07 25/06/07 23/03/07 15/12/06 15/09/06 -
Price 0.52 1.07 0.85 0.58 0.60 0.63 0.60 -
P/RPS 0.13 0.29 0.24 0.17 0.18 0.19 0.19 -22.29%
P/EPS 2.93 6.64 5.54 3.19 2.78 2.65 2.71 5.32%
EY 34.13 15.07 18.06 31.36 35.97 37.78 36.89 -5.03%
DY 11.54 5.61 7.06 10.34 10.00 9.52 10.00 9.99%
P/NAPS 0.25 0.52 0.43 0.29 0.31 0.32 0.34 -18.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment