[ALAQAR] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 21.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 37,017 35,700 35,645 31,921 22,996 14,071 5,201 269.56%
PBT 24,946 25,420 39,876 36,367 29,995 23,580 2,944 315.09%
Tax 0 0 0 0 0 0 0 -
NP 24,946 25,420 39,876 36,367 29,995 23,580 2,944 315.09%
-
NP to SH 24,946 25,420 39,876 36,367 29,995 23,580 2,944 315.09%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 12,071 10,280 -4,231 -4,446 -6,999 -9,509 2,257 205.51%
-
Net Worth 390,956 351,048 351,671 348,492 342,698 106,856 335,006 10.83%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 16,974 23,257 20,581 14,230 8,241 1,959 - -
Div Payout % 68.04% 91.49% 51.61% 39.13% 27.48% 8.31% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 390,956 351,048 351,671 348,492 342,698 106,856 335,006 10.83%
NOSH 383,290 340,824 341,428 338,342 335,978 104,761 338,390 8.65%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 67.39% 71.20% 111.87% 113.93% 130.44% 167.58% 56.60% -
ROE 6.38% 7.24% 11.34% 10.44% 8.75% 22.07% 0.88% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.66 10.47 10.44 9.43 6.84 13.43 1.54 239.74%
EPS 6.51 7.46 11.68 10.75 8.93 22.51 0.87 282.09%
DPS 4.43 6.86 6.03 4.21 2.45 1.87 0.00 -
NAPS 1.02 1.03 1.03 1.03 1.02 1.02 0.99 2.00%
Adjusted Per Share Value based on latest NOSH - 338,342
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.41 4.25 4.25 3.80 2.74 1.68 0.62 269.41%
EPS 2.97 3.03 4.75 4.33 3.57 2.81 0.35 315.49%
DPS 2.02 2.77 2.45 1.69 0.98 0.23 0.00 -
NAPS 0.4656 0.4181 0.4189 0.4151 0.4082 0.1273 0.399 10.82%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.98 0.97 3.18 3.50 2.64 2.00 1.91 -
P/RPS 10.15 9.26 30.46 37.10 38.57 14.89 124.27 -81.14%
P/EPS 15.06 13.01 27.23 32.56 29.57 8.89 219.54 -83.21%
EY 6.64 7.69 3.67 3.07 3.38 11.25 0.46 491.88%
DY 4.52 7.07 1.90 1.20 0.93 0.93 0.00 -
P/NAPS 0.96 0.94 3.09 3.40 2.59 1.96 1.93 -37.19%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 25/02/08 29/11/07 28/08/07 - - - -
Price 0.95 0.98 1.00 3.30 0.00 0.00 0.00 -
P/RPS 9.84 9.36 9.58 34.98 0.00 0.00 0.00 -
P/EPS 14.60 13.14 8.56 30.70 0.00 0.00 0.00 -
EY 6.85 7.61 11.68 3.26 0.00 0.00 0.00 -
DY 4.66 7.00 6.03 1.27 0.00 0.00 0.00 -
P/NAPS 0.93 0.95 0.97 3.20 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment