[ALAQAR] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -5.63%
YoY- -12.62%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 118,476 119,206 109,124 116,860 98,650 105,428 102,260 2.48%
PBT 65,528 65,178 74,590 70,764 52,122 62,370 64,374 0.29%
Tax 0 0 0 0 0 0 0 -
NP 65,528 65,178 74,590 70,764 52,122 62,370 64,374 0.29%
-
NP to SH 65,528 65,178 74,590 70,764 52,122 62,370 64,374 0.29%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 52,948 54,028 34,534 46,096 46,528 43,058 37,886 5.73%
-
Net Worth 1,072,502 1,072,586 953,100 938,896 970,322 949,567 913,341 2.71%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 63,809 65,488 58,878 58,878 29,733 58,584 83,017 -4.28%
Div Payout % 97.38% 100.48% 78.94% 83.20% 57.05% 93.93% 128.96% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,072,502 1,072,586 953,100 938,896 970,322 949,567 913,341 2.71%
NOSH 839,597 839,597 735,985 735,985 735,985 735,985 728,226 2.39%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 55.31% 54.68% 68.35% 60.55% 52.84% 59.16% 62.95% -
ROE 6.11% 6.08% 7.83% 7.54% 5.37% 6.57% 7.05% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 14.11 14.20 14.83 15.88 13.40 14.32 14.04 0.08%
EPS 7.80 8.26 10.14 9.62 7.08 8.48 8.84 -2.06%
DPS 7.60 7.80 8.00 8.00 4.04 7.96 11.40 -6.52%
NAPS 1.2774 1.2775 1.295 1.2757 1.3184 1.2902 1.2542 0.30%
Adjusted Per Share Value based on latest NOSH - 839,597
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 14.11 14.20 13.00 13.92 11.75 12.56 12.18 2.47%
EPS 7.80 8.26 8.88 8.43 6.21 7.43 7.67 0.28%
DPS 7.60 7.80 7.01 7.01 3.54 6.98 9.89 -4.29%
NAPS 1.2774 1.2775 1.1352 1.1183 1.1557 1.131 1.0878 2.71%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.29 1.27 1.19 1.28 1.38 1.50 1.22 -
P/RPS 9.14 8.94 8.03 8.06 10.30 10.47 8.69 0.84%
P/EPS 16.53 16.36 11.74 13.31 19.49 17.70 13.80 3.05%
EY 6.05 6.11 8.52 7.51 5.13 5.65 7.25 -2.96%
DY 5.89 6.14 6.72 6.25 2.93 5.31 9.34 -7.38%
P/NAPS 1.01 0.99 0.92 1.00 1.05 1.16 0.97 0.67%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 25/08/23 26/08/22 26/08/21 28/08/20 30/08/19 29/08/18 -
Price 1.34 1.23 1.22 1.24 1.38 1.51 1.24 -
P/RPS 9.50 8.66 8.23 7.81 10.30 10.54 8.83 1.22%
P/EPS 17.17 15.84 12.04 12.90 19.49 17.82 14.03 3.42%
EY 5.82 6.31 8.31 7.75 5.13 5.61 7.13 -3.32%
DY 5.67 6.34 6.56 6.45 2.93 5.27 9.19 -7.72%
P/NAPS 1.05 0.96 0.94 0.97 1.05 1.17 0.99 0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment