[ALAQAR] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -1.0%
YoY- 14.88%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 107,465 102,204 81,838 71,444 57,088 47,022 35,701 20.14%
PBT 57,185 54,644 44,974 40,804 35,316 30,950 25,592 14.32%
Tax -862 -1,038 -482 -232 0 0 0 -
NP 56,322 53,605 44,492 40,572 35,316 30,950 25,592 14.03%
-
NP to SH 56,322 53,605 44,492 40,572 35,316 30,950 25,592 14.03%
-
Tax Rate 1.51% 1.90% 1.07% 0.57% 0.00% 0.00% 0.00% -
Total Cost 51,142 48,598 37,346 30,872 21,772 16,072 10,109 30.98%
-
Net Worth 783,251 738,171 638,363 609,741 533,886 437,657 349,908 14.35%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 77,942 50,793 25,534 34,300 29,717 22,884 24,912 20.91%
Div Payout % 138.39% 94.75% 57.39% 84.54% 84.15% 73.94% 97.35% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 783,251 738,171 638,363 609,741 533,886 437,657 349,908 14.35%
NOSH 695,914 659,081 580,330 580,706 518,336 429,075 339,716 12.68%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 52.41% 52.45% 54.37% 56.79% 61.86% 65.82% 71.68% -
ROE 7.19% 7.26% 6.97% 6.65% 6.61% 7.07% 7.31% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 15.44 15.51 14.10 12.30 11.01 10.96 10.51 6.61%
EPS 8.09 8.13 7.67 6.99 6.81 7.21 7.53 1.20%
DPS 11.20 7.71 4.40 5.91 5.73 5.33 7.33 7.31%
NAPS 1.1255 1.12 1.10 1.05 1.03 1.02 1.03 1.48%
Adjusted Per Share Value based on latest NOSH - 581,228
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 12.79 12.16 9.74 8.50 6.79 5.59 4.25 20.13%
EPS 6.70 6.38 5.29 4.83 4.20 3.68 3.04 14.06%
DPS 9.27 6.04 3.04 4.08 3.54 2.72 2.96 20.93%
NAPS 0.9319 0.8783 0.7595 0.7255 0.6352 0.5207 0.4163 14.35%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.39 1.45 1.13 1.15 0.96 0.93 3.18 -
P/RPS 9.00 9.35 8.01 9.35 8.72 8.49 30.26 -18.28%
P/EPS 17.17 17.83 14.74 16.46 14.09 12.89 42.21 -13.91%
EY 5.82 5.61 6.78 6.08 7.10 7.76 2.37 16.13%
DY 8.06 5.31 3.89 5.14 5.97 5.73 2.31 23.13%
P/NAPS 1.24 1.29 1.03 1.10 0.93 0.91 3.09 -14.10%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 26/11/13 27/11/12 29/11/11 30/11/10 24/11/09 24/11/08 29/11/07 -
Price 1.35 1.30 1.13 1.20 0.98 0.87 1.00 -
P/RPS 8.74 8.38 8.01 9.75 8.90 7.94 9.52 -1.41%
P/EPS 16.68 15.98 14.74 17.18 14.38 12.06 13.27 3.88%
EY 6.00 6.26 6.78 5.82 6.95 8.29 7.53 -3.71%
DY 8.30 5.93 3.89 4.92 5.85 6.13 7.33 2.09%
P/NAPS 1.20 1.16 1.03 1.14 0.95 0.85 0.97 3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment