[ALAQAR] YoY Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 1.55%
YoY- -16.1%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 120,517 109,309 116,134 99,546 105,909 102,337 99,828 3.18%
PBT 66,900 73,218 67,556 52,928 63,085 63,102 63,033 0.99%
Tax 0 0 0 0 0 0 -812 -
NP 66,900 73,218 67,556 52,928 63,085 63,102 62,221 1.21%
-
NP to SH 66,900 73,218 67,556 52,928 63,085 63,102 62,221 1.21%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.29% -
Total Cost 53,617 36,090 48,578 46,618 42,824 39,234 37,606 6.08%
-
Net Worth 1,073,509 955,750 938,454 968,997 951,628 914,288 885,086 3.26%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 66,048 58,878 58,878 40,037 57,308 74,279 73,308 -1.72%
Div Payout % 98.73% 80.42% 87.16% 75.65% 90.84% 117.71% 117.82% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,073,509 955,750 938,454 968,997 951,628 914,288 885,086 3.26%
NOSH 839,597 735,985 735,985 735,985 735,985 728,226 728,226 2.39%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 55.51% 66.98% 58.17% 53.17% 59.57% 61.66% 62.33% -
ROE 6.23% 7.66% 7.20% 5.46% 6.63% 6.90% 7.03% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 14.35 14.85 15.78 13.53 14.39 14.05 13.71 0.76%
EPS 8.29 9.95 9.17 7.19 8.57 8.67 8.55 -0.51%
DPS 7.87 8.00 8.00 5.44 7.79 10.20 10.07 -4.02%
NAPS 1.2786 1.2986 1.2751 1.3166 1.293 1.2555 1.2154 0.84%
Adjusted Per Share Value based on latest NOSH - 735,985
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 14.35 13.02 13.83 11.86 12.61 12.19 11.89 3.18%
EPS 8.29 8.72 8.05 6.30 7.51 7.52 7.41 1.88%
DPS 7.87 7.01 7.01 4.77 6.83 8.85 8.73 -1.71%
NAPS 1.2786 1.1383 1.1177 1.1541 1.1334 1.089 1.0542 3.26%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.25 1.18 1.17 1.35 1.48 1.27 1.45 -
P/RPS 8.71 7.94 7.41 9.98 10.28 9.04 10.58 -3.18%
P/EPS 15.69 11.86 12.75 18.77 17.27 14.66 16.97 -1.29%
EY 6.37 8.43 7.85 5.33 5.79 6.82 5.89 1.31%
DY 6.29 6.78 6.84 4.03 5.26 8.03 6.94 -1.62%
P/NAPS 0.98 0.91 0.92 1.03 1.14 1.01 1.19 -3.18%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/11/23 25/11/22 26/11/21 26/11/20 21/11/19 30/11/18 23/11/17 -
Price 1.24 1.23 1.16 1.32 1.46 1.25 1.42 -
P/RPS 8.64 8.28 7.35 9.76 10.15 8.89 10.36 -2.97%
P/EPS 15.56 12.36 12.64 18.36 17.03 14.43 16.62 -1.09%
EY 6.43 8.09 7.91 5.45 5.87 6.93 6.02 1.10%
DY 6.34 6.50 6.90 4.12 5.33 8.16 7.09 -1.84%
P/NAPS 0.97 0.95 0.91 1.00 1.13 1.00 1.17 -3.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment