[ALAQAR] YoY TTM Result on 30-Sep-2020 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -3.51%
YoY- -24.97%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 118,644 108,953 118,350 101,339 105,328 101,530 99,968 2.89%
PBT 55,297 77,028 24,595 68,529 92,278 86,216 62,721 -2.07%
Tax 103 769 -1,053 14 -918 -909 -1,155 -
NP 55,400 77,797 23,542 68,543 91,360 85,307 61,566 -1.74%
-
NP to SH 55,400 77,797 23,542 68,543 91,360 85,307 61,566 -1.74%
-
Tax Rate -0.19% -1.00% 4.28% -0.02% 0.99% 1.05% 1.84% -
Total Cost 63,244 31,156 94,808 32,796 13,968 16,223 38,402 8.66%
-
Net Worth 1,073,509 955,750 938,454 968,997 951,628 914,288 885,086 3.26%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 63,760 57,406 64,398 44,453 57,186 55,709 54,981 2.49%
Div Payout % 115.09% 73.79% 273.55% 64.85% 62.59% 65.30% 89.30% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,073,509 955,750 938,454 968,997 951,628 914,288 885,086 3.26%
NOSH 839,597 735,985 735,985 735,985 735,985 728,226 728,226 2.39%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 46.69% 71.40% 19.89% 67.64% 86.74% 84.02% 61.59% -
ROE 5.16% 8.14% 2.51% 7.07% 9.60% 9.33% 6.96% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 14.13 14.80 16.08 13.77 14.31 13.94 13.73 0.47%
EPS 6.60 10.57 3.20 9.31 12.41 11.71 8.45 -4.03%
DPS 7.59 7.80 8.75 6.04 7.77 7.65 7.55 0.08%
NAPS 1.2786 1.2986 1.2751 1.3166 1.293 1.2555 1.2154 0.84%
Adjusted Per Share Value based on latest NOSH - 735,985
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 14.12 12.96 14.08 12.06 12.53 12.08 11.89 2.90%
EPS 6.59 9.26 2.80 8.16 10.87 10.15 7.33 -1.75%
DPS 7.59 6.83 7.66 5.29 6.80 6.63 6.54 2.51%
NAPS 1.2773 1.1371 1.1166 1.1529 1.1322 1.0878 1.0531 3.26%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.25 1.18 1.17 1.35 1.48 1.27 1.45 -
P/RPS 8.85 7.97 7.28 9.80 10.34 9.11 10.56 -2.90%
P/EPS 18.94 11.16 36.58 14.50 11.92 10.84 17.15 1.66%
EY 5.28 8.96 2.73 6.90 8.39 9.22 5.83 -1.63%
DY 6.08 6.61 7.48 4.47 5.25 6.02 5.21 2.60%
P/NAPS 0.98 0.91 0.92 1.03 1.14 1.01 1.19 -3.18%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/11/23 25/11/22 26/11/21 26/11/20 21/11/19 30/11/18 23/11/17 -
Price 1.24 1.23 1.16 1.32 1.46 1.25 1.42 -
P/RPS 8.78 8.31 7.21 9.59 10.20 8.97 10.34 -2.68%
P/EPS 18.79 11.64 36.26 14.17 11.76 10.67 16.80 1.88%
EY 5.32 8.59 2.76 7.06 8.50 9.37 5.95 -1.84%
DY 6.12 6.34 7.54 4.58 5.32 6.12 5.32 2.36%
P/NAPS 0.97 0.95 0.91 1.00 1.13 1.00 1.17 -3.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment