[SENTRAL] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
11-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -2.42%
YoY- 47.62%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 165,688 161,818 175,968 180,360 129,890 101,570 69,068 15.68%
PBT 77,732 71,724 88,990 90,416 61,250 43,822 33,448 15.07%
Tax 0 0 0 0 0 0 0 -
NP 77,732 71,724 88,990 90,416 61,250 43,822 33,448 15.07%
-
NP to SH 77,732 71,724 88,990 90,416 61,250 43,822 33,448 15.07%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 87,956 90,094 86,978 89,944 68,640 57,748 35,620 16.24%
-
Net Worth 1,289,783 1,329,653 1,343,485 1,359,243 872,977 659,160 533,257 15.84%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 73,524 73,524 90,658 90,352 55,958 41,686 31,966 14.87%
Div Payout % 94.59% 102.51% 101.88% 99.93% 91.36% 95.13% 95.57% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,289,783 1,329,653 1,343,485 1,359,243 872,977 659,160 533,257 15.84%
NOSH 1,071,783 1,071,783 1,071,783 1,068,000 661,447 508,375 389,836 18.34%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 46.91% 44.32% 50.57% 50.13% 47.16% 43.14% 48.43% -
ROE 6.03% 5.39% 6.62% 6.65% 7.02% 6.65% 6.27% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 15.46 15.10 16.42 16.89 19.64 19.98 17.72 -2.24%
EPS 7.26 6.70 8.32 8.86 9.26 8.62 8.58 -2.74%
DPS 6.86 6.86 8.46 8.46 8.46 8.20 8.20 -2.92%
NAPS 1.2034 1.2406 1.2537 1.2727 1.3198 1.2966 1.3679 -2.11%
Adjusted Per Share Value based on latest NOSH - 1,068,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 13.86 13.54 14.72 15.09 10.86 8.50 5.78 15.67%
EPS 6.50 6.00 7.44 7.56 5.12 3.67 2.80 15.05%
DPS 6.15 6.15 7.58 7.56 4.68 3.49 2.67 14.90%
NAPS 1.0789 1.1122 1.1238 1.137 0.7302 0.5514 0.4461 15.84%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.735 1.08 1.14 1.31 1.16 1.17 1.17 -
P/RPS 4.75 7.15 6.94 7.76 5.91 5.86 6.60 -5.32%
P/EPS 10.13 16.14 13.73 15.47 12.53 13.57 13.64 -4.83%
EY 9.87 6.20 7.28 6.46 7.98 7.37 7.33 5.07%
DY 9.33 6.35 7.42 6.46 7.29 7.01 7.01 4.87%
P/NAPS 0.61 0.87 0.91 1.03 0.88 0.90 0.86 -5.55%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 14/08/20 07/08/19 08/08/18 11/08/17 02/08/16 22/07/15 22/07/14 -
Price 0.755 1.08 1.17 1.32 1.20 1.17 1.19 -
P/RPS 4.88 7.15 7.13 7.82 6.11 5.86 6.72 -5.18%
P/EPS 10.41 16.14 14.09 15.59 12.96 13.57 13.87 -4.66%
EY 9.61 6.20 7.10 6.41 7.72 7.37 7.21 4.90%
DY 9.09 6.35 7.23 6.41 7.05 7.01 6.89 4.72%
P/NAPS 0.63 0.87 0.93 1.04 0.91 0.90 0.87 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment