[SAB] YoY Annualized Quarter Result on 30-Apr-2007 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
QoQ- -6.79%
YoY- 6651.2%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 0 441,955 465,501 370,164 336,519 375,057 358,671 -
PBT 0 4,321 43,856 25,457 2,045 12,903 15,074 -
Tax 0 -3,397 -14,867 -7,659 -1,849 -330 -4,956 -
NP 0 924 28,989 17,798 196 12,573 10,118 -
-
NP to SH 0 -3,919 23,187 14,110 209 12,573 10,118 -
-
Tax Rate - 78.62% 33.90% 30.09% 90.42% 2.56% 32.88% -
Total Cost 0 441,031 436,512 352,366 336,323 362,484 348,553 -
-
Net Worth 398,538 368,225 383,321 368,327 351,762 367,154 352,111 2.11%
Dividend
31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - 6,844 10,952 8,215 4,681 10,274 54,803 -
Div Payout % - 0.00% 47.23% 58.22% 2,239.83% 81.72% 541.64% -
Equity
31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 398,538 368,225 383,321 368,327 351,762 367,154 352,111 2.11%
NOSH 136,954 136,886 136,900 136,924 133,750 136,998 137,008 -0.00%
Ratio Analysis
31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 0.00% 0.21% 6.23% 4.81% 0.06% 3.35% 2.82% -
ROE 0.00% -1.06% 6.05% 3.83% 0.06% 3.42% 2.87% -
Per Share
31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 0.00 322.86 340.03 270.34 251.60 273.77 261.79 -
EPS 0.00 -2.86 16.93 10.30 0.15 9.18 8.62 -
DPS 0.00 5.00 8.00 6.00 3.50 7.50 40.00 -
NAPS 2.91 2.69 2.80 2.69 2.63 2.68 2.57 2.12%
Adjusted Per Share Value based on latest NOSH - 136,829
31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 0.00 322.75 339.95 270.32 245.75 273.90 261.93 -
EPS 0.00 -2.86 16.93 10.30 0.15 9.18 7.39 -
DPS 0.00 5.00 8.00 6.00 3.42 7.50 40.02 -
NAPS 2.9104 2.6891 2.7993 2.6898 2.5688 2.6813 2.5714 2.11%
Price Multiplier on Financial Quarter End Date
31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 31/03/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 1.26 1.45 1.83 1.60 1.75 1.70 2.00 -
P/RPS 0.00 0.45 0.54 0.59 0.70 0.62 0.76 -
P/EPS 0.00 -50.65 10.80 15.53 1,119.92 18.52 27.08 -
EY 0.00 -1.97 9.26 6.44 0.09 5.40 3.69 -
DY 0.00 3.45 4.37 3.75 2.00 4.41 20.00 -
P/NAPS 0.43 0.54 0.65 0.59 0.67 0.63 0.78 -9.56%
Price Multiplier on Announcement Date
31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date - 30/06/09 30/06/08 28/06/07 29/06/06 28/06/05 28/06/04 -
Price 0.00 1.45 1.67 1.54 1.68 1.78 1.98 -
P/RPS 0.00 0.45 0.49 0.57 0.67 0.65 0.76 -
P/EPS 0.00 -50.65 9.86 14.94 1,075.12 19.40 26.81 -
EY 0.00 -1.97 10.14 6.69 0.09 5.16 3.73 -
DY 0.00 3.45 4.79 3.90 2.08 4.21 20.20 -
P/NAPS 0.00 0.54 0.60 0.57 0.64 0.66 0.77 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment