[CHINHIN] YoY Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 181.61%
YoY- 21.9%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 2,688,452 2,049,014 1,404,556 1,045,726 741,044 985,378 1,099,266 16.05%
PBT 187,870 125,118 144,842 45,910 14,272 22,466 25,742 39.23%
Tax -36,024 -22,534 -13,382 -9,572 -558 -5,962 -7,230 30.65%
NP 151,846 102,584 131,460 36,338 13,714 16,504 18,512 41.96%
-
NP to SH 102,192 83,830 129,496 37,548 17,804 19,096 16,646 35.27%
-
Tax Rate 19.17% 18.01% 9.24% 20.85% 3.91% 26.54% 28.09% -
Total Cost 2,536,606 1,946,430 1,273,096 1,009,388 727,330 968,874 1,080,754 15.26%
-
Net Worth 1,415,531 743,153 645,836 459,371 426,856 423,552 406,163 23.10%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - 109 110 222 -
Div Payout % - - - - 0.61% 0.58% 1.34% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,415,531 743,153 645,836 459,371 426,856 423,552 406,163 23.10%
NOSH 3,540,327 1,770,163 885,081 834,582 556,388 556,388 556,388 36.08%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.65% 5.01% 9.36% 3.47% 1.85% 1.67% 1.68% -
ROE 7.22% 11.28% 20.05% 8.17% 4.17% 4.51% 4.10% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 75.97 115.80 158.76 150.24 135.41 179.14 197.57 -14.71%
EPS 2.88 4.74 14.64 5.40 3.26 3.48 3.00 -0.67%
DPS 0.00 0.00 0.00 0.00 0.02 0.02 0.04 -
NAPS 0.40 0.42 0.73 0.66 0.78 0.77 0.73 -9.53%
Adjusted Per Share Value based on latest NOSH - 3,540,327
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 75.94 57.88 39.67 29.54 20.93 27.83 31.05 16.05%
EPS 2.89 2.37 3.66 1.06 0.50 0.54 0.47 35.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.3998 0.2099 0.1824 0.1298 0.1206 0.1196 0.1147 23.11%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.48 4.36 3.35 1.20 0.645 0.75 0.785 -
P/RPS 4.58 3.77 2.11 0.80 0.48 0.42 0.40 50.07%
P/EPS 120.51 92.03 22.89 22.24 19.83 21.60 26.24 28.89%
EY 0.83 1.09 4.37 4.50 5.04 4.63 3.81 -22.41%
DY 0.00 0.00 0.00 0.00 0.03 0.03 0.05 -
P/NAPS 8.70 10.38 4.59 1.82 0.83 0.97 1.08 41.53%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 30/08/23 26/08/22 26/08/21 25/08/20 23/08/19 30/08/18 -
Price 3.12 4.31 2.54 1.33 1.04 0.79 0.75 -
P/RPS 4.11 3.72 1.60 0.89 0.77 0.44 0.38 48.65%
P/EPS 108.04 90.97 17.35 24.65 31.97 22.76 25.07 27.53%
EY 0.93 1.10 5.76 4.06 3.13 4.39 3.99 -21.53%
DY 0.00 0.00 0.00 0.00 0.02 0.03 0.05 -
P/NAPS 7.80 10.26 3.48 2.02 1.33 1.03 1.03 40.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment